$57.85 -1.37 (-2.31%)
11/27/2009 1:00 PM

Netflix, Inc. (NFLX)

CAPS Rating: 3 out of 5

The Company is a online movie rental subscriber which provides more than 6,300,000 subscribers access to a comprehensive library of more than 70,000 movie, television and other filmed entertainment titles on DVD.

Recs

3
Member Avatar jpauling352 (< 20) Submitted: 6/18/2007 2:48:09 AM : Outperform Start Price: $20.42 NFLX Score: +208.10

I ran a DCF on NFLX using the FCF from 2006. Assuming only a growth rate of 5%, terminal growth rate of 3%, and a discount rate of 20%, NFLX's future cash flows are worth $1.2B. Taking cash minus total liabilities, the company has equity of at least $200M. Add the present value of the DCF to the $200M and that puts the company right at its current market cap. A growth rate of 10% values the company at $1.8B, which offers a good margin of safety.

As far as current operations go, NFLX looks pretty good and is generating lots of cash. The Blockbuster threat is only a short term problem. Winning the OnDemand battle is what really matters. And that is all speculation right now.

Report this Post 0 Comments

Featured Broker Partners