| Dec 2008 | Dec 2007 | Dec 2006 | Dec 2005 | |
| Sales | 26,901.00 | 30,748.00 | 30,379.00 | 26,159.00 |
| Cost of Sales | 22,175.00 | 24,247.00 | 23,318.00 | 21,215.00 |
| Gross Operating Profit | 4,726.00 | 6,501.00 | 7,061.00 | 4,944.00 |
| Selling, General, and Administrative Expenses | 1,167.00 | 1,472.00 | 1,402.00 | 1,352.00 |
| Research & Development | 246.00 | 249.00 | 213.00 | 194.00 |
| Operating Income before D & A (EBITDA) | 3,313.00 | 4,780.00 | 5,446.00 | 3,398.00 |
| Depreciation & Amortization | 1,234.00 | 1,269.00 | 1,280.00 | 1,267.00 |
| Interest Income | 53.00 | 62.00 | 89.00 | 0.00 |
| Other Income - Net | (35.00) | 1,780.00 | 32.00 | 480.00 |
| Special Income / Charges | (670.00) | (387.00) | (442.00) | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 1,199.00 | 4,892.00 | 3,816.00 | 2,272.00 |
| Interest Expense | 407.00 | 401.00 | 384.00 | 339.00 |
| Pre-Tax Income | 792.00 | 4,491.00 | 3,432.00 | 1,933.00 |
| Income Taxes | 342.00 | 1,555.00 | 835.00 | 441.00 |
| Minority Interest | 221.00 | 365.00 | 436.00 | 259.00 |
| Net Income From Continuing Operations | 229.00 | 2,571.00 | 2,161.00 | 1,233.00 |
| Net Income From Discontinued Operations | (303.00) | (7.00) | 87.00 | 2.00 |
| Net Income From Total Operations | (74.00) | 2,564.00 | 2,248.00 | 1,235.00 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | (2.00) |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | (74.00) | 2,564.00 | 2,248.00 | 1,233.00 |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1,168.00 | 3,103.00 | 2,704.00 | 1,572.00 |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 227.00 | 2,569.00 | 2,159.00 | 1,231.00 |
| Basic EPS from Continuing Ops. | 0.28 | 2.98 | 2.49 | 1.41 |
| Basic EPS from Discontinued Ops. | (0.37) | 0.00 | 0.10 | 0.00 |
| Basic EPS from Total Operations | (0.09) | 2.98 | 2.59 | 1.41 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | (0.09) | 2.98 | 2.59 | 1.41 |
| Basic Normalized Net Income/Share | 1.43 | 3.60 | 3.12 | 1.80 |
| EPS fr Continuing Ops. | 0.28 | 2.95 | 2.47 | 1.40 |
| EPS fr Discontinued Ops | (0.37) | 0.00 | 0.10 | 0.00 |
| EPS fr Total Ops. | (0.09) | 2.95 | 2.57 | 1.40 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | (0.09) | 2.95 | 2.57 | 1.40 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.43 | 3.56 | 3.09 | 1.78 |
| Dividends Paid per Share | 0.68 | 0.68 | 0.60 | 0.60 |