| Dec 2008 | Dec 2007 | Dec 2006 | Dec 2005 | |
| Sales | 633.68 | 542.48 | 360.29 | 323.81 |
| Cost of Sales | 255.68 | 227.48 | 136.80 | 113.70 |
| Gross Operating Profit | 378.00 | 315.00 | 223.49 | 210.11 |
| Selling, General, and Administrative Expenses | 24.26 | 37.41 | 26.14 | 16.91 |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 353.74 | 277.59 | 197.35 | 193.20 |
| Depreciation & Amortization | 248.81 | 274.05 | 166.80 | 116.17 |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income - Net | 9.35 | 7.60 | 8.79 | 0.18 |
| Special Income / Charges | (99.06) | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 15.22 | 11.13 | 39.35 | 77.22 |
| Interest Expense | 39.02 | 42.08 | 27.10 | 20.35 |
| Pre-Tax Income | (23.80) | (30.94) | 12.24 | 56.87 |
| Income Taxes | (6.85) | (23.36) | (30.54) | (7.89) |
| Minority Interest | 0.00 | 0.00 | 0.02 | 0.20 |
| Net Income From Continuing Operations | (16.95) | (7.59) | 42.76 | 64.55 |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | (16.95) | (7.59) | 42.76 | 64.55 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | (16.95) | (7.59) | 42.76 | 64.55 |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
82.11 | (7.59) | 42.76 | 64.55 |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | (16.95) | (7.59) | 42.76 | 64.55 |
| Basic EPS from Continuing Ops. | (0.12) | (0.06) | 0.53 | 1.14 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | (0.12) | (0.06) | 0.53 | 1.14 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | (0.12) | (0.06) | 0.53 | 1.14 |
| Basic Normalized Net Income/Share | 0.60 | (0.06) | 0.53 | 1.14 |
| EPS fr Continuing Ops. | (0.12) | (0.06) | 0.52 | 1.14 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | (0.12) | (0.06) | 0.52 | 1.14 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | (0.12) | (0.06) | 0.52 | 1.14 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.60 | (0.06) | 0.52 | 1.14 |
| Dividends Paid per Share | 1.38 | 1.70 | 2.43 | 2.68 |