| Dec 2008 | Dec 2007 | Dec 2006 | Dec 2005 | |
| Sales | 34,912.00 | 29,183.00 | 24,412.00 | 22,442.00 |
| Cost of Sales | 23,311.00 | 19,613.00 | 16,971.00 | 16,233.00 |
| Gross Operating Profit | 11,601.00 | 9,570.00 | 7,441.00 | 6,209.00 |
| Selling, General, and Administrative Expenses | 5,822.00 | 4,975.00 | 4,434.00 | 3,922.00 |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 5,779.00 | 4,595.00 | 3,007.00 | 2,287.00 |
| Depreciation & Amortization | 661.00 | 602.00 | 570.00 | 597.00 |
| Interest Income | 315.00 | 273.00 | 151.00 | 157.00 |
| Other Income - Net | (566.00) | 30.00 | 149.00 | 52.00 |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 4,867.00 | 4,296.00 | 2,737.00 | 1,899.00 |
| Interest Expense | 349.00 | 286.00 | 304.00 | 403.00 |
| Pre-Tax Income | 4,518.00 | 4,010.00 | 2,433.00 | 1,496.00 |
| Income Taxes | 1,119.00 | 595.00 | 697.00 | 482.00 |
| Minority Interest | 260.00 | 244.00 | 179.00 | 131.00 |
| Net Income From Continuing Operations | 3,139.00 | 3,171.00 | 1,557.00 | 883.00 |
| Net Income From Discontinued Operations | (21.00) | 586.00 | (167.00) | (143.00) |
| Net Income From Total Operations | 3,118.00 | 3,757.00 | 1,390.00 | 740.00 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | (5.00) |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 3,118.00 | 3,757.00 | 1,390.00 | 735.00 |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
3,139.00 | 3,171.00 | 1,557.00 | 883.00 |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 3,139.00 | 3,171.00 | 1,557.00 | 883.00 |
| Basic EPS from Continuing Ops. | 1.37 | 1.40 | 0.73 | 0.44 |
| Basic EPS from Discontinued Ops. | (0.01) | 0.26 | (0.08) | (0.08) |
| Basic EPS from Total Operations | 1.36 | 1.66 | 0.65 | 0.36 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 1.36 | 1.66 | 0.65 | 0.36 |
| Basic Normalized Net Income/Share | 1.37 | 1.40 | 0.73 | 0.44 |
| EPS fr Continuing Ops. | 1.37 | 1.38 | 0.71 | 0.43 |
| EPS fr Discontinued Ops | (0.01) | 0.25 | (0.08) | (0.07) |
| EPS fr Total Ops. | 1.36 | 1.63 | 0.63 | 0.36 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 1.36 | 1.63 | 0.63 | 0.36 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.37 | 1.38 | 0.71 | 0.43 |
| Dividends Paid per Share | 0.46 | 0.20 | 0.08 | 0.00 |