| Jun 2009 | Jun 2008 | Jun 2007 | Jun 2006 | |
| Sales | 69,207.00 | 69,816.00 | 44,018.00 | 36,596.11 |
| Cost of Sales | 64,388.00 | 65,253.00 | 40,080.00 | 32,973.58 |
| Gross Operating Profit | 4,819.00 | 4,563.00 | 3,938.00 | 3,622.53 |
| Selling, General, and Administrative Expenses | 1,412.00 | 1,419.00 | 1,195.00 | 1,192.68 |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 3,407.00 | 3,144.00 | 2,743.00 | 2,429.84 |
| Depreciation & Amortization | 730.00 | 721.00 | 701.00 | 656.71 |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income - Net | 142.00 | 263.00 | 1,091.00 | 272.96 |
| Special Income / Charges | 0.00 | 0.00 | (46.00) | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 2,964.00 | 3,101.00 | 3,590.00 | 2,220.43 |
| Interest Expense | 430.00 | 477.00 | 434.00 | 365.18 |
| Pre-Tax Income | 2,534.00 | 2,624.00 | 3,156.00 | 1,855.25 |
| Income Taxes | 827.00 | 822.00 | 992.00 | 543.18 |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | 1,707.00 | 1,802.00 | 2,162.00 | 1,312.07 |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 1,707.00 | 1,802.00 | 2,162.00 | 1,312.07 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 1,707.00 | 1,802.00 | 2,162.00 | 1,312.07 |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1,707.00 | 1,802.00 | 1,999.00 | 1,312.07 |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 1,707.00 | 1,802.00 | 2,162.00 | 1,312.07 |
| Basic EPS from Continuing Ops. | 2.66 | 2.80 | 3.32 | 2.01 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 2.66 | 2.80 | 3.32 | 2.01 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 2.66 | 2.80 | 3.32 | 2.01 |
| Basic Normalized Net Income/Share | 2.66 | 2.80 | 3.07 | 2.01 |
| EPS fr Continuing Ops. | 2.65 | 2.79 | 3.30 | 2.00 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 2.65 | 2.79 | 3.30 | 2.00 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 2.65 | 2.79 | 3.30 | 2.00 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.65 | 2.79 | 3.05 | 2.00 |
| Dividends Paid per Share | 0.54 | 0.49 | 0.43 | 0.37 |