| Dec 2008 | Dec 2007 | Dec 2006 | Dec 2005 | |
| Sales | 7,644.30 | 7,003.00 | 6,069.00 | 5,647.40 |
| Cost of Sales | 6,479.30 | 5,904.20 | 5,443.00 | 4,988.30 |
| Gross Operating Profit | 1,165.00 | 1,098.80 | 626.00 | 659.10 |
| Selling, General, and Administrative Expenses | 223.60 | 223.50 | 207.70 | 208.40 |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 941.40 | 875.30 | 418.30 | 450.70 |
| Depreciation & Amortization | 213.90 | 211.10 | 203.70 | 204.90 |
| Interest Income | 10.50 | 32.20 | 0.00 | 0.00 |
| Other Income - Net | (659.00) | 3.00 | 20.40 | 11.70 |
| Special Income / Charges | (39.40) | (39.80) | (149.00) | (132.70) |
| Total Income Before Interest Expenses (EBIT) | 39.60 | 659.60 | 86.00 | 124.80 |
| Interest Expense | 46.50 | 68.30 | 89.10 | 86.80 |
| Pre-Tax Income | (6.90) | 591.30 | (3.10) | 38.00 |
| Income Taxes | (10.90) | 203.60 | (15.10) | 38.80 |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | 4.00 | 387.70 | 12.00 | (0.80) |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 4.00 | 387.70 | 12.00 | (0.80) |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | (1.50) |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 4.00 | 387.70 | 12.00 | (2.30) |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
43.40 | 427.50 | 161.00 | 131.90 |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 4.00 | 387.70 | 12.00 | (0.80) |
| Basic EPS from Continuing Ops. | 0.04 | 3.50 | 0.11 | (0.01) |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 0.04 | 3.50 | 0.11 | (0.01) |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | (0.01) |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 0.04 | 3.50 | 0.11 | (0.02) |
| Basic Normalized Net Income/Share | 0.43 | 3.86 | 1.48 | 1.65 |
| EPS fr Continuing Ops. | 0.04 | 3.46 | 0.11 | (0.01) |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 0.04 | 3.46 | 0.11 | (0.01) |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | (0.01) |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 0.04 | 3.46 | 0.11 | (0.02) |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.43 | 3.82 | 1.48 | 1.65 |
| Dividends Paid per Share | 0.20 | 0.00 | 0.00 | 0.00 |