| Dec 2008 | Dec 2007 | Dec 2006 | Dec 2005 | |
| Sales | 23,766.00 | 22,935.00 | 22,563.00 | 20,712.00 |
| Cost of Sales | 15,583.00 | 12,970.00 | 12,457.00 | 11,773.00 |
| Gross Operating Profit | 8,183.00 | 9,965.00 | 10,106.00 | 8,939.00 |
| Selling, General, and Administrative Expenses | 7,652.00 | 7,798.00 | 7,889.00 | 7,868.00 |
| Research & Development | N.A. | N.A. | N.A. | N.A. |
| Operating Income before D & A (EBITDA) | 531.00 | 2,167.00 | 2,217.00 | 1,071.00 |
| Depreciation & Amortization | 1,207.00 | 1,202.00 | 1,157.00 | 1,164.00 |
| Interest Income | 181.00 | 337.00 | 308.00 | 149.00 |
| Other Income - Net | 360.00 | 96.00 | (107.00) | (25.00) |
| Special Income / Charges | (1,213.00) | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | (1,348.00) | 1,398.00 | 1,261.00 | 31.00 |
| Interest Expense | 723.00 | 894.00 | 1,030.00 | 892.00 |
| Pre-Tax Income | (2,071.00) | 504.00 | 231.00 | (861.00) |
| Income Taxes | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | (2,071.00) | 504.00 | 231.00 | (861.00) |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | (2,071.00) | 504.00 | 231.00 | (861.00) |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | (2,071.00) | 504.00 | 231.00 | (861.00) |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
(858.00) | 504.00 | 231.00 | (861.00) |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | (2,071.00) | 504.00 | 231.00 | (861.00) |
| Basic EPS from Continuing Ops. | (7.98) | 2.06 | 1.13 | (5.21) |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | (7.98) | 2.06 | 1.13 | (5.21) |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | (7.98) | 2.06 | 1.13 | (5.21) |
| Basic Normalized Net Income/Share | (3.31) | 2.06 | 1.13 | (5.21) |
| EPS fr Continuing Ops. | (7.98) | 1.78 | 0.98 | (5.21) |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | (7.98) | 1.78 | 0.98 | (5.21) |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | (7.98) | 1.78 | 0.98 | (5.21) |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
(3.31) | 1.78 | 0.98 | (5.21) |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |