| Dec 2008 | Dec 2007 | Dec 2006 | Dec 2005 | |
| Sales | 2,554.12 | 1,877.57 | 1,910.66 | 1,627.34 |
| Cost of Sales | 2,049.38 | 1,582.92 | 1,561.52 | 1,389.68 |
| Gross Operating Profit | 504.74 | 294.65 | 349.15 | 237.65 |
| Selling, General, and Administrative Expenses | 71.92 | 58.60 | 67.95 | 88.81 |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 432.82 | 236.05 | 281.19 | 148.84 |
| Depreciation & Amortization | 172.57 | 161.90 | 143.13 | 76.76 |
| Interest Income | 7.35 | 2.34 | 0.84 | 1.06 |
| Other Income - Net | (38.16) | (0.09) | 0.52 | 0.09 |
| Special Income / Charges | (44.87) | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 240.88 | 76.40 | 139.42 | 73.23 |
| Interest Expense | 40.40 | 40.22 | 41.77 | 29.94 |
| Pre-Tax Income | 200.48 | 36.18 | 97.65 | 43.30 |
| Income Taxes | 39.14 | 8.63 | (30.52) | 18.95 |
| Minority Interest | 0.00 | (0.18) | 0.00 | 2.92 |
| Net Income From Continuing Operations | 161.34 | 27.73 | 128.17 | 21.43 |
| Net Income From Discontinued Operations | 4.19 | 0.00 | 0.00 | (0.21) |
| Net Income From Total Operations | 165.54 | 27.73 | 128.17 | 21.21 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 165.54 | 27.73 | 128.17 | 21.21 |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
149.90 | 27.73 | 128.17 | 21.43 |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 161.34 | 27.73 | 128.17 | 21.43 |
| Basic EPS from Continuing Ops. | 2.36 | 0.43 | 2.00 | 0.38 |
| Basic EPS from Discontinued Ops. | 0.06 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 2.42 | 0.43 | 2.00 | 0.38 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 2.42 | 0.43 | 2.00 | 0.38 |
| Basic Normalized Net Income/Share | 2.19 | 0.43 | 2.00 | 0.38 |
| EPS fr Continuing Ops. | 2.30 | 0.43 | 2.00 | 0.38 |
| EPS fr Discontinued Ops | 0.06 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 2.36 | 0.43 | 2.00 | 0.38 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 2.36 | 0.43 | 2.00 | 0.38 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.14 | 0.43 | 2.00 | 0.38 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |