| Dec 2008 | Dec 2007 | Dec 2006 | Dec 2005 | |
| Sales | 1,054.61 | 747.09 | 169.21 | 46.04 |
| Cost of Sales | 516.14 | 287.64 | 100.00 | 30.37 |
| Gross Operating Profit | 538.47 | 459.45 | 69.20 | 15.67 |
| Selling, General, and Administrative Expenses | 77.46 | 69.25 | 65.45 | 12.71 |
| Research & Development | N.A. | N.A. | N.A. | N.A. |
| Operating Income before D & A (EBITDA) | 461.01 | 390.20 | 3.75 | 2.95 |
| Depreciation & Amortization | 190.89 | 71.82 | 33.51 | 6.74 |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income - Net | 266.59 | (73.98) | (32.29) | (4.20) |
| Special Income / Charges | (63.17) | (3.06) | (4.31) | (0.36) |
| Total Income Before Interest Expenses (EBIT) | 499.31 | 245.17 | (66.36) | (8.34) |
| Interest Expense | 44.67 | 22.03 | 28.85 | 0.09 |
| Pre-Tax Income | 454.64 | 223.13 | (95.20) | (8.44) |
| Income Taxes | 19.86 | 63.87 | (25.04) | (4.32) |
| Minority Interest | 0.00 | 2.02 | 0.00 | 0.00 |
| Net Income From Continuing Operations | 434.77 | 157.24 | (70.16) | (4.11) |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 434.77 | 157.24 | (70.16) | (4.11) |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 434.77 | 157.24 | (70.16) | (4.11) |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
497.94 | 160.30 | (65.85) | (3.75) |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 434.77 | 157.24 | (70.16) | (4.11) |
| Basic EPS from Continuing Ops. | 0.63 | 0.38 | (0.25) | (0.03) |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 0.63 | 0.38 | (0.25) | (0.03) |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 0.63 | 0.38 | (0.25) | (0.03) |
| Basic Normalized Net Income/Share | 0.72 | 0.39 | (0.23) | (0.03) |
| EPS fr Continuing Ops. | 0.62 | 0.36 | (0.25) | (0.03) |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 0.62 | 0.36 | (0.25) | (0.03) |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 0.62 | 0.36 | (0.25) | (0.03) |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.71 | 0.37 | (0.23) | (0.03) |
| Dividends Paid per Share | 0.10 | 0.04 | 0.01 | 0.00 |