| Dec 2008 | Dec 2007 | Dec 2006 | Dec 2005 | |
| Sales | 6,710.40 | 6,307.80 | 5,575.90 | 5,473.50 |
| Cost of Sales | 4,705.00 | 4,350.80 | 3,849.60 | 3,650.90 |
| Gross Operating Profit | 2,005.40 | 1,957.00 | 1,726.30 | 1,822.60 |
| Selling, General, and Administrative Expenses | 1,304.30 | 1,182.50 | 1,011.10 | 1,132.80 |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 701.10 | 774.50 | 715.20 | 689.80 |
| Depreciation & Amortization | 278.40 | 234.60 | 197.90 | 201.50 |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income - Net | (36.20) | (59.40) | (36.20) | (63.60) |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 386.50 | 480.50 | 481.10 | 424.70 |
| Interest Expense | 115.90 | 105.20 | 55.50 | 57.90 |
| Pre-Tax Income | 270.60 | 375.30 | 425.60 | 366.80 |
| Income Taxes | 4.50 | 71.80 | 73.10 | 75.00 |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | 266.10 | 303.50 | 352.50 | 291.80 |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 14.70 | (65.40) |
| Net Income From Total Operations | 266.10 | 303.50 | 367.20 | 226.40 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 266.10 | 303.50 | 367.20 | 226.40 |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
266.10 | 303.50 | 352.50 | 291.80 |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 266.10 | 303.50 | 352.50 | 291.80 |
| Basic EPS from Continuing Ops. | 2.70 | 3.09 | 3.53 | 2.91 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.15 | (0.65) |
| Basic EPS from Total Operations | 2.70 | 3.09 | 3.68 | 2.26 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 2.70 | 3.09 | 3.68 | 2.26 |
| Basic Normalized Net Income/Share | 2.70 | 3.09 | 3.53 | 2.91 |
| EPS fr Continuing Ops. | 2.70 | 3.07 | 3.51 | 2.90 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.15 | (0.65) |
| EPS fr Total Ops. | 2.70 | 3.07 | 3.66 | 2.25 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 2.70 | 3.07 | 3.66 | 2.25 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.70 | 3.07 | 3.51 | 2.90 |
| Dividends Paid per Share | 1.64 | 1.61 | 1.57 | 1.53 |