| Dec 2008 | Dec 2007 | Dec 2006 | Dec 2005 | |
| Sales | 31,920.00 | 31,557.00 | 27,136.00 | 24,267.00 |
| Cost of Sales | N.A. | N.A. | N.A. | N.A. |
| Gross Operating Profit | 7,136.00 | 9,392.00 | 6,564.00 | 5,168.00 |
| Selling, General, and Administrative Expenses | N.A. | N.A. | N.A. | N.A. |
| Research & Development | N.A. | N.A. | N.A. | N.A. |
| Operating Income before D & A (EBITDA) | 7,136.00 | 9,392.00 | 6,564.00 | 5,168.00 |
| Depreciation & Amortization | N.A. | N.A. | N.A. | N.A. |
| Interest Income | N.A. | N.A. | N.A. | N.A. |
| Other Income - Net | N.A. | N.A. | N.A. | N.A. |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 7,136.00 | 9,392.00 | 6,564.00 | 5,168.00 |
| Interest Expense | 3,555.00 | 3,826.00 | 1,236.00 | 920.00 |
| Pre-Tax Income | 3,581.00 | 5,566.00 | 5,328.00 | 4,248.00 |
| Income Taxes | 710.00 | 1,518.00 | 1,599.00 | 1,027.00 |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | 2,871.00 | 4,048.00 | 3,729.00 | 3,221.00 |
| Net Income From Discontinued Operations | (172.00) | (36.00) | (22.00) | 513.00 |
| Net Income From Total Operations | 2,699.00 | 4,012.00 | 3,707.00 | 3,734.00 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 2,699.00 | 4,012.00 | 3,707.00 | 3,734.00 |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2,871.00 | 4,048.00 | 3,729.00 | 3,221.00 |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 2,871.00 | 4,048.00 | 3,729.00 | 3,221.00 |
| Basic EPS from Continuing Ops. | 2.49 | 3.45 | 3.08 | 2.61 |
| Basic EPS from Discontinued Ops. | (0.15) | (0.03) | (0.02) | 0.42 |
| Basic EPS from Total Operations | 2.34 | 3.42 | 3.06 | 3.03 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 2.34 | 3.42 | 3.06 | 3.03 |
| Basic Normalized Net Income/Share | 2.49 | 3.45 | 3.08 | 2.61 |
| EPS fr Continuing Ops. | 2.48 | 3.39 | 3.01 | 2.56 |
| EPS fr Discontinued Ops | (0.15) | (0.03) | (0.02) | 0.41 |
| EPS fr Total Ops. | 2.33 | 3.36 | 2.99 | 2.97 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 2.33 | 3.36 | 2.99 | 2.97 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.48 | 3.39 | 3.01 | 2.56 |
| Dividends Paid per Share | 0.72 | 0.60 | 0.54 | 0.48 |