| Dec 2008 | Dec 2007 | Dec 2006 | Dec 2005 | |
| Sales | 1,004.94 | 877.17 | 730.15 | 459.75 |
| Cost of Sales | 611.68 | 517.96 | 414.85 | 282.84 |
| Gross Operating Profit | 393.26 | 359.22 | 315.29 | 176.91 |
| Selling, General, and Administrative Expenses | 115.32 | 99.04 | 81.32 | 55.41 |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 277.94 | 260.18 | 233.98 | 121.50 |
| Depreciation & Amortization | 119.58 | 94.01 | 62.09 | 37.07 |
| Interest Income | 2.14 | 2.28 | 1.96 | 0.40 |
| Other Income - Net | 12.16 | (0.30) | (0.11) | (0.18) |
| Special Income / Charges | (22.52) | (0.23) | (2.70) | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 150.14 | 167.92 | 171.04 | 84.65 |
| Interest Expense | 26.77 | 27.42 | 17.47 | 13.06 |
| Pre-Tax Income | 123.37 | 140.50 | 153.57 | 71.58 |
| Income Taxes | 55.13 | 52.77 | 54.74 | 26.80 |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | 68.24 | 87.73 | 98.83 | 44.78 |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 68.24 | 87.73 | 98.83 | 44.78 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 68.24 | 87.73 | 98.83 | 44.78 |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
90.76 | 87.96 | 101.54 | 44.78 |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 68.24 | 87.73 | 98.83 | 44.78 |
| Basic EPS from Continuing Ops. | 1.67 | 2.19 | 2.87 | 1.57 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 1.67 | 2.19 | 2.87 | 1.57 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 1.67 | 2.19 | 2.87 | 1.57 |
| Basic Normalized Net Income/Share | 2.22 | 2.20 | 2.95 | 1.57 |
| EPS fr Continuing Ops. | 1.64 | 2.13 | 2.56 | 1.35 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 1.64 | 2.13 | 2.56 | 1.35 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 1.64 | 2.13 | 2.56 | 1.35 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.18 | 2.14 | 2.63 | 1.35 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |