| Dec 2008 | Dec 2007 | Dec 2006 | Dec 2005 | |
| Sales | 5,287.90 | 5,542.40 | 5,523.50 | 5,864.40 |
| Cost of Sales | 1,883.60 | 1,937.30 | 1,786.20 | 1,775.30 |
| Gross Operating Profit | 3,404.30 | 3,605.10 | 3,737.30 | 4,089.10 |
| Selling, General, and Administrative Expenses | 2,428.60 | 2,525.10 | 2,600.70 | 2,800.80 |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 975.70 | 886.00 | 982.30 | 1,033.00 |
| Depreciation & Amortization | 834.00 | 926.20 | 898.10 | 1,102.70 |
| Interest Income | 2.50 | 6.50 | 9.90 | 4.10 |
| Other Income - Net | 15.60 | (1.50) | 4.10 | (2.40) |
| Special Income / Charges | (435.00) | (2.20) | (5.10) | (356.80) |
| Total Income Before Interest Expenses (EBIT) | (275.20) | 44.10 | 93.10 | (424.80) |
| Interest Expense | 73.00 | 88.70 | 101.60 | 98.70 |
| Pre-Tax Income | (348.20) | (44.60) | (8.50) | (523.50) |
| Income Taxes | 25.60 | 29.60 | (76.40) | 64.60 |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | (373.80) | (74.20) | 67.90 | (588.10) |
| Net Income From Discontinued Operations | (0.30) | 0.40 | (13.20) | 0.00 |
| Net Income From Total Operations | (374.10) | (73.80) | 54.70 | (588.10) |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | (374.10) | (73.80) | 54.70 | (588.10) |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
61.20 | (153.50) | 73.00 | (231.30) |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | (385.10) | (85.50) | 56.60 | (588.10) |
| Basic EPS from Continuing Ops. | (2.01) | (0.45) | 0.30 | (3.20) |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | (0.07) | 0.00 |
| Basic EPS from Total Operations | (2.01) | (0.45) | 0.23 | (3.20) |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | (2.01) | (0.45) | 0.23 | (3.20) |
| Basic Normalized Net Income/Share | 0.33 | (0.93) | 0.32 | (1.26) |
| EPS fr Continuing Ops. | (2.01) | (0.45) | 0.30 | (3.20) |
| EPS fr Discontinued Ops | 0.00 | 0.00 | (0.07) | 0.00 |
| EPS fr Total Ops. | (2.01) | (0.45) | 0.23 | (3.20) |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | (2.01) | (0.45) | 0.23 | (3.20) |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.33 | (0.93) | 0.32 | (1.26) |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.04 |