| Feb 2009 | Feb 2008 | Feb 2007 | Feb 2006 | |
| Sales | 45,015.00 | 40,023.00 | 35,934.00 | 30,848.00 |
| Cost of Sales | 33,224.00 | 29,897.00 | 26,656.00 | 22,666.00 |
| Gross Operating Profit | 11,791.00 | 10,126.00 | 9,278.00 | 8,182.00 |
| Selling, General, and Administrative Expenses | 8,984.00 | 7,385.00 | 6,770.00 | 6,082.00 |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 2,807.00 | 2,741.00 | 2,508.00 | 2,100.00 |
| Depreciation & Amortization | 793.00 | 580.00 | 509.00 | 456.00 |
| Interest Income | 0.00 | 0.00 | 142.00 | 77.00 |
| Other Income - Net | 35.00 | 129.00 | 20.00 | 0.00 |
| Special Income / Charges | (177.00) | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 1,801.00 | 2,287.00 | 2,161.00 | 1,721.00 |
| Interest Expense | 94.00 | 62.00 | 31.00 | 0.00 |
| Pre-Tax Income | 1,707.00 | 2,225.00 | 2,130.00 | 1,721.00 |
| Income Taxes | 674.00 | 815.00 | 752.00 | 581.00 |
| Minority Interest | 30.00 | 3.00 | 1.00 | 0.00 |
| Net Income From Continuing Operations | 1,003.00 | 1,407.00 | 1,377.00 | 1,140.00 |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 1,003.00 | 1,407.00 | 1,377.00 | 1,140.00 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 1,003.00 | 1,407.00 | 1,377.00 | 1,140.00 |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1,258.00 | 1,407.00 | 1,377.00 | 1,140.00 |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 1,003.00 | 1,407.00 | 1,377.00 | 1,140.00 |
| Basic EPS from Continuing Ops. | 2.43 | 3.20 | 2.86 | 2.33 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 2.43 | 3.20 | 2.86 | 2.33 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 2.43 | 3.20 | 2.86 | 2.33 |
| Basic Normalized Net Income/Share | 3.05 | 3.20 | 2.86 | 2.33 |
| EPS fr Continuing Ops. | 2.39 | 3.12 | 2.79 | 2.27 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 2.39 | 3.12 | 2.79 | 2.27 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 2.39 | 3.12 | 2.79 | 2.27 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
3.00 | 3.12 | 2.79 | 2.27 |
| Dividends Paid per Share | 0.54 | 0.46 | 0.36 | 0.31 |