| Dec 2008 | Dec 2007 | Dec 2006 | Dec 2005 | |
| Sales | 91.74 | 88.40 | 68.00 | 58.95 |
| Cost of Sales | 35.92 | 26.57 | 20.03 | 18.38 |
| Gross Operating Profit | 55.82 | 61.82 | 47.97 | 40.57 |
| Selling, General, and Administrative Expenses | 32.36 | 32.82 | 22.15 | 21.61 |
| Research & Development | 18.38 | 14.11 | 9.40 | 8.01 |
| Operating Income before D & A (EBITDA) | 5.08 | 14.90 | 16.42 | 10.95 |
| Depreciation & Amortization | 10.11 | 12.09 | 8.48 | 7.00 |
| Interest Income | 0.25 | 0.44 | 0.24 | 0.00 |
| Other Income - Net | (1.41) | (0.09) | 0.63 | 0.10 |
| Special Income / Charges | (13.33) | (6.99) | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | (19.51) | (4.49) | 8.80 | 4.06 |
| Interest Expense | 0.73 | 3.80 | 4.10 | 1.98 |
| Pre-Tax Income | (20.24) | (8.29) | 4.71 | 2.08 |
| Income Taxes | (0.33) | 0.07 | (0.28) | 0.15 |
| Minority Interest | 0.18 | (0.16) | 0.32 | 0.14 |
| Net Income From Continuing Operations | (20.09) | (8.20) | 4.67 | 1.79 |
| Net Income From Discontinued Operations | (8.51) | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | (28.60) | (8.20) | 4.67 | 1.79 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | (28.60) | (8.20) | 4.67 | 1.79 |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
(6.76) | (0.51) | 4.67 | 1.79 |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | (20.09) | (8.20) | 4.67 | 1.79 |
| Basic EPS from Continuing Ops. | (0.95) | (0.48) | 0.34 | 0.13 |
| Basic EPS from Discontinued Ops. | (0.40) | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | (1.35) | (0.48) | 0.34 | 0.13 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | (1.35) | (0.48) | 0.34 | 0.13 |
| Basic Normalized Net Income/Share | (0.32) | (0.03) | 0.34 | 0.13 |
| EPS fr Continuing Ops. | (0.95) | (0.48) | 0.33 | 0.13 |
| EPS fr Discontinued Ops | (0.40) | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | (1.35) | (0.48) | 0.33 | 0.13 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | (1.35) | (0.48) | 0.33 | 0.13 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
(0.32) | (0.03) | 0.33 | 0.13 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |