| Dec 2008 | Dec 2007 | Dec 2006 | Dec 2005 | |
| Sales | 1,524.00 | 1,583.00 | 1,028.00 | 1,549.00 |
| Cost of Sales | N.A. | N.A. | N.A. | N.A. |
| Gross Operating Profit | 902.00 | 906.00 | 665.00 | 612.00 |
| Selling, General, and Administrative Expenses | N.A. | N.A. | N.A. | N.A. |
| Research & Development | N.A. | N.A. | N.A. | N.A. |
| Operating Income before D & A (EBITDA) | 902.00 | 906.00 | 665.00 | 612.00 |
| Depreciation & Amortization | N.A. | N.A. | N.A. | N.A. |
| Interest Income | N.A. | N.A. | N.A. | N.A. |
| Other Income - Net | N.A. | N.A. | N.A. | N.A. |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 902.00 | 906.00 | 665.00 | 612.00 |
| Interest Expense | 624.00 | 731.00 | 464.00 | 330.00 |
| Pre-Tax Income | 278.00 | 175.00 | 201.00 | 282.00 |
| Income Taxes | (429.00) | 70.00 | 91.00 | 103.00 |
| Minority Interest | 0.00 | (52.00) | 7.00 | 16.00 |
| Net Income From Continuing Operations | 707.00 | 157.00 | 103.00 | 163.00 |
| Net Income From Discontinued Operations | (7.00) | 83.00 | 32.00 | 1.00 |
| Net Income From Total Operations | 700.00 | 240.00 | 135.00 | 164.00 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 700.00 | 240.00 | 135.00 | 164.00 |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
707.00 | 157.00 | 103.00 | 163.00 |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 707.00 | 154.00 | 100.00 | 161.00 |
| Basic EPS from Continuing Ops. | 1.79 | 0.39 | 0.29 | 0.47 |
| Basic EPS from Discontinued Ops. | (0.02) | 0.21 | 0.09 | 0.00 |
| Basic EPS from Total Operations | 1.77 | 0.60 | 0.38 | 0.47 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 1.77 | 0.60 | 0.38 | 0.47 |
| Basic Normalized Net Income/Share | 1.79 | 0.39 | 0.29 | 0.47 |
| EPS fr Continuing Ops. | 1.79 | 0.38 | 0.28 | 0.46 |
| EPS fr Discontinued Ops | (0.02) | 0.21 | 0.09 | 0.00 |
| EPS fr Total Ops. | 1.77 | 0.59 | 0.37 | 0.46 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 1.77 | 0.59 | 0.37 | 0.46 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.79 | 0.38 | 0.28 | 0.46 |
| Dividends Paid per Share | 0.56 | 0.55 | 0.50 | 0.43 |