| Dec 2008 | Dec 2007 | Dec 2006 | Dec 2005 | |
| Sales | 2,354.80 | 2,325.68 | 1,572.32 | 1,128.75 |
| Cost of Sales | 1,314.48 | 1,287.30 | 1,018.00 | 749.40 |
| Gross Operating Profit | 1,040.32 | 1,038.38 | 554.33 | 379.35 |
| Selling, General, and Administrative Expenses | 99.48 | 131.74 | 142.71 | 94.96 |
| Research & Development | N.A. | N.A. | N.A. | N.A. |
| Operating Income before D & A (EBITDA) | 940.84 | 906.64 | 411.61 | 284.39 |
| Depreciation & Amortization | 241.57 | 227.10 | 171.39 | 169.84 |
| Interest Income | 42.08 | 111.05 | 27.77 | 9.04 |
| Other Income - Net | (274.53) | (129.52) | 70.20 | 65.48 |
| Special Income / Charges | (9.36) | 0.00 | 0.00 | (5.44) |
| Total Income Before Interest Expenses (EBIT) | 443.28 | 547.30 | 333.62 | 245.74 |
| Interest Expense | 43.92 | 78.16 | 37.10 | 9.58 |
| Pre-Tax Income | 399.36 | 469.15 | 296.52 | 236.15 |
| Income Taxes | (20.39) | 29.67 | (59.10) | 26.02 |
| Minority Interest | 49.03 | 20.49 | 33.10 | 22.99 |
| Net Income From Continuing Operations | 370.72 | 418.98 | 322.51 | 187.14 |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 370.72 | 418.98 | 322.51 | 187.14 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 370.72 | 418.98 | 322.51 | 187.14 |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
394.24 | 532.76 | 322.51 | 273.02 |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 370.72 | 418.98 | 322.51 | 187.14 |
| Basic EPS from Continuing Ops. | 1.06 | 1.19 | 0.92 | 0.54 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 1.06 | 1.19 | 0.92 | 0.54 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 1.06 | 1.19 | 0.92 | 0.54 |
| Basic Normalized Net Income/Share | 1.13 | 1.51 | 0.92 | 0.79 |
| EPS fr Continuing Ops. | 1.05 | 1.14 | 0.88 | 0.54 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 1.05 | 1.14 | 0.88 | 0.54 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 1.05 | 1.14 | 0.88 | 0.54 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.12 | 1.45 | 0.88 | 0.79 |
| Dividends Paid per Share | 0.23 | 0.17 | 0.13 | 0.10 |