| Dec 2008 | Dec 2007 | Dec 2006 | Dec 2005 | |
| Sales | 1,970.78 | 1,798.16 | 1,558.57 | 1,132.36 |
| Cost of Sales | 1,574.88 | 1,356.64 | 1,140.82 | 914.15 |
| Gross Operating Profit | 395.89 | 441.52 | 417.74 | 218.21 |
| Selling, General, and Administrative Expenses | 48.22 | 59.92 | 39.36 | 34.77 |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 347.67 | 381.60 | 378.38 | 183.44 |
| Depreciation & Amortization | 84.27 | 78.06 | 69.22 | 56.53 |
| Interest Income | 7.80 | 10.79 | 1.70 | 1.37 |
| Other Income - Net | (746.63) | (509.72) | (382.94) | (310.26) |
| Special Income / Charges | (94.84) | (2.46) | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | (553.36) | (182.20) | (55.99) | (171.28) |
| Interest Expense | 25.64 | 32.90 | 37.00 | 25.67 |
| Pre-Tax Income | (579.00) | (215.10) | (93.00) | (196.95) |
| Income Taxes | 319.31 | (113.85) | (52.04) | (80.70) |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | (898.32) | (101.25) | (40.96) | (116.26) |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | (898.32) | (101.25) | (40.96) | (116.26) |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | (898.32) | (101.25) | (40.96) | (116.26) |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
(803.47) | (98.79) | (40.96) | (116.26) |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | (898.32) | (101.25) | (40.96) | (116.26) |
| Basic EPS from Continuing Ops. | (20.07) | (2.72) | (1.26) | (3.62) |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | (20.07) | (2.72) | (1.26) | (3.62) |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | (20.07) | (2.72) | (1.26) | (3.62) |
| Basic Normalized Net Income/Share | (17.95) | (2.65) | (1.26) | (3.62) |
| EPS fr Continuing Ops. | (20.07) | (2.72) | (1.26) | (3.62) |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | (20.07) | (2.72) | (1.26) | (3.62) |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | (20.07) | (2.72) | (1.26) | (3.62) |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
(17.95) | (2.65) | (1.26) | (3.62) |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |