| Dec 2008 | Dec 2007 | Dec 2006 | Dec 2005 | |
| Sales | 13,320.00 | 12,630.00 | 9,994.00 | 8,691.00 |
| Cost of Sales | 5,274.00 | 3,600.00 | 3,980.00 | 2,837.00 |
| Gross Operating Profit | 7,899.00 | 8,864.00 | 5,794.00 | 5,687.00 |
| Selling, General, and Administrative Expenses | 148.00 | 3,557.00 | 274.00 | 752.00 |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 7,751.00 | 5,307.00 | 5,520.00 | 4,935.00 |
| Depreciation & Amortization | 2,210.00 | 2,883.00 | 2,052.00 | 1,731.00 |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income - Net | 422.00 | 474.00 | (431.00) | (1,565.00) |
| Special Income / Charges | (16.00) | (70.00) | 0.00 | (59.00) |
| Total Income Before Interest Expenses (EBIT) | 5,947.00 | 2,828.00 | 3,037.00 | 1,580.00 |
| Interest Expense | 105.00 | 278.00 | 120.00 | 128.00 |
| Pre-Tax Income | 5,842.00 | 2,550.00 | 2,917.00 | 1,452.00 |
| Income Taxes | 1,736.00 | (77.00) | 750.00 | 549.00 |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | 4,106.00 | 2,626.00 | 2,167.00 | 903.00 |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 4,106.00 | 2,626.00 | 2,167.00 | 903.00 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 4,106.00 | 2,626.00 | 2,167.00 | 903.00 |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
4,122.00 | 2,696.00 | 2,167.00 | 962.00 |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 4,106.00 | 2,626.00 | 2,167.00 | 903.00 |
| Basic EPS from Continuing Ops. | 7.59 | 4.87 | 4.03 | 1.69 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 7.59 | 4.87 | 4.03 | 1.69 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 7.59 | 4.87 | 4.03 | 1.69 |
| Basic Normalized Net Income/Share | 7.62 | 5.00 | 4.03 | 1.80 |
| EPS fr Continuing Ops. | 7.59 | 4.87 | 4.03 | 1.68 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 7.59 | 4.87 | 4.03 | 1.68 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 7.59 | 4.87 | 4.03 | 1.68 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
7.62 | 5.00 | 4.03 | 1.79 |
| Dividends Paid per Share | 0.38 | 0.30 | 0.25 | 0.19 |