| Dec 2008 | Dec 2007 | Dec 2006 | Dec 2005 | |
| Sales | 240,842.00 | 187,437.00 | 167,578.00 | 162,405.00 |
| Cost of Sales | 180,481.00 | 134,112.00 | 130,146.00 | 134,148.00 |
| Gross Operating Profit | 39,724.00 | 34,335.00 | 35,317.00 | 26,938.00 |
| Selling, General, and Administrative Expenses | 3,566.00 | 3,313.00 | 2,476.00 | 2,247.00 |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 36,158.00 | 31,022.00 | 32,841.00 | 24,691.00 |
| Depreciation & Amortization | 9,012.00 | 8,298.00 | 7,284.00 | 4,253.00 |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income - Net | 973.00 | 2,172.00 | 715.00 | 182.00 |
| Special Income / Charges | (34,957.00) | (5,371.00) | (964.00) | 0.00 |
| Total Income Before Interest Expenses (EBIT) | (2,588.00) | 24,612.00 | 29,496.00 | 24,077.00 |
| Interest Expense | 935.00 | 1,253.00 | 1,087.00 | 497.00 |
| Pre-Tax Income | (3,523.00) | 23,359.00 | 28,409.00 | 23,580.00 |
| Income Taxes | 13,405.00 | 11,381.00 | 12,783.00 | 9,907.00 |
| Minority Interest | 70.00 | 87.00 | 76.00 | 33.00 |
| Net Income From Continuing Operations | (16,998.00) | 11,891.00 | 15,550.00 | 13,640.00 |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | (23.00) |
| Net Income From Total Operations | (16,998.00) | 11,891.00 | 15,550.00 | 13,617.00 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | (16,998.00) | 11,891.00 | 15,550.00 | 13,617.00 |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
17,959.00 | 17,262.00 | 16,514.00 | 13,640.00 |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | (16,998.00) | 11,891.00 | 15,550.00 | 13,640.00 |
| Basic EPS from Continuing Ops. | (11.16) | 7.32 | 9.80 | 9.79 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | (0.02) |
| Basic EPS from Total Operations | (11.16) | 7.32 | 9.80 | 9.77 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | (0.06) |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | (11.16) | 7.32 | 9.80 | 9.71 |
| Basic Normalized Net Income/Share | 11.79 | 10.63 | 10.41 | 9.79 |
| EPS fr Continuing Ops. | (11.16) | 7.22 | 9.66 | 9.63 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | (0.02) |
| EPS fr Total Ops. | (11.16) | 7.22 | 9.66 | 9.61 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | (0.06) |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | (11.16) | 7.22 | 9.66 | 9.55 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
11.79 | 10.48 | 10.26 | 9.63 |
| Dividends Paid per Share | 1.88 | 1.64 | 1.44 | 1.18 |