| Sep 2008 | Sep 2007 | Sep 2006 | Sep 2005 | |
| Sales | 370.01 | 351.09 | 339.72 | 320.73 |
| Cost of Sales | 252.01 | 229.56 | 227.77 | 207.66 |
| Gross Operating Profit | 118.00 | 121.53 | 111.94 | 113.08 |
| Selling, General, and Administrative Expenses | 43.89 | 40.78 | 42.24 | 46.88 |
| Research & Development | 10.79 | 8.56 | 8.55 | 7.22 |
| Operating Income before D & A (EBITDA) | 63.32 | 72.20 | 61.15 | 58.98 |
| Depreciation & Amortization | 12.18 | 10.55 | 10.48 | 15.86 |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income - Net | (0.20) | (0.13) | (0.59) | 0.00 |
| Special Income / Charges | (0.63) | (6.33) | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 50.31 | 55.19 | 50.08 | 43.12 |
| Interest Expense | 19.06 | 20.94 | 23.81 | 20.31 |
| Pre-Tax Income | 31.25 | 34.25 | 26.28 | 22.81 |
| Income Taxes | 10.80 | 11.75 | 9.06 | 9.14 |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | 20.45 | 22.50 | 17.22 | 13.67 |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 20.45 | 22.50 | 17.22 | 13.67 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 20.45 | 22.50 | 17.22 | 13.67 |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
21.08 | 28.83 | 17.22 | 13.67 |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 20.45 | 22.50 | 17.22 | 13.67 |
| Basic EPS from Continuing Ops. | 1.25 | 1.39 | 1.20 | 3.20 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 1.25 | 1.39 | 1.20 | 3.20 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 1.25 | 1.39 | 1.20 | 3.20 |
| Basic Normalized Net Income/Share | 1.29 | 1.78 | 1.20 | 3.20 |
| EPS fr Continuing Ops. | 1.16 | 1.27 | 1.09 | 2.96 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 1.16 | 1.27 | 1.09 | 2.96 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 1.16 | 1.27 | 1.09 | 2.96 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.20 | 1.63 | 1.09 | 2.96 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |