| Dec 2008 | Dec 2007 | Dec 2006 | Dec 2005 | |
| Sales | 640.17 | 472.06 | 370.83 | 237.48 |
| Cost of Sales | 33.73 | 18.79 | 15.77 | 12.75 |
| Gross Operating Profit | 606.44 | 453.26 | 355.06 | 224.73 |
| Selling, General, and Administrative Expenses | 97.20 | 69.68 | 56.30 | 41.23 |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 509.24 | 383.58 | 298.76 | 183.50 |
| Depreciation & Amortization | 242.38 | 190.52 | 144.45 | 93.31 |
| Interest Income | 6.22 | 11.00 | 3.48 | 3.10 |
| Other Income - Net | (28.08) | 1.32 | 2.30 | (0.67) |
| Special Income / Charges | (232.68) | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 13.83 | 204.93 | 161.99 | 93.20 |
| Interest Expense | 9.43 | 0.00 | 1.77 | 8.52 |
| Pre-Tax Income | 4.39 | 204.93 | 160.21 | 84.67 |
| Income Taxes | 19.87 | 63.18 | 48.97 | 24.86 |
| Minority Interest | (37.93) | 5.84 | 4.92 | 2.51 |
| Net Income From Continuing Operations | 22.45 | 135.91 | 106.32 | 57.30 |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 22.45 | 135.91 | 106.32 | 57.30 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 22.45 | 135.91 | 106.32 | 57.30 |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
255.14 | 135.17 | 106.32 | 57.30 |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 22.45 | 135.91 | 85.70 | 31.16 |
| Basic EPS from Continuing Ops. | 0.15 | 0.90 | 0.73 | 0.39 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 0.15 | 0.90 | 0.73 | 0.39 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 0.15 | 0.90 | 0.73 | 0.39 |
| Basic Normalized Net Income/Share | 1.70 | 0.90 | 0.73 | 0.39 |
| EPS fr Continuing Ops. | 0.14 | 0.86 | 0.69 | 0.37 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 0.14 | 0.86 | 0.69 | 0.37 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 0.14 | 0.86 | 0.69 | 0.37 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.59 | 0.86 | 0.69 | 0.37 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |