| Mar 2009 | Mar 2008 | Mar 2007 | Mar 2006 | |
| Sales | 3,101.09 | 2,139.76 | 2,082.27 | 1,966.99 |
| Cost of Sales | 2,764.19 | 1,855.33 | 1,812.11 | 1,718.34 |
| Gross Operating Profit | 336.90 | 284.43 | 270.16 | 248.66 |
| Selling, General, and Administrative Expenses | 103.58 | 117.92 | 107.68 | 97.52 |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 233.32 | 166.51 | 162.48 | 151.14 |
| Depreciation & Amortization | 45.33 | 46.51 | 49.00 | 49.90 |
| Interest Income | 2.20 | 3.06 | 1.79 | 0.46 |
| Other Income - Net | 1.24 | 0.20 | 0.00 | (21.14) |
| Special Income / Charges | 0.00 | 0.00 | (9.20) | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 191.42 | 128.02 | 108.99 | 80.56 |
| Interest Expense | 58.78 | 55.37 | 61.41 | 56.69 |
| Pre-Tax Income | 132.64 | 72.65 | 47.57 | 23.87 |
| Income Taxes | 42.00 | 28.00 | 20.55 | 16.63 |
| Minority Interest | 20.88 | (3.31) | 0.00 | 0.00 |
| Net Income From Continuing Operations | 69.77 | 47.96 | 27.02 | 7.24 |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 69.77 | 47.96 | 27.02 | 7.24 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 69.77 | 47.96 | 27.02 | 7.24 |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
69.77 | 47.96 | 36.22 | 7.24 |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 69.77 | 47.96 | 27.02 | 7.24 |
| Basic EPS from Continuing Ops. | 1.22 | 0.84 | 0.49 | 0.07 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 1.22 | 0.84 | 0.49 | 0.07 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 1.22 | 0.84 | 0.49 | 0.07 |
| Basic Normalized Net Income/Share | 1.22 | 0.84 | 0.66 | 0.07 |
| EPS fr Continuing Ops. | 1.22 | 0.84 | 0.49 | 0.07 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 1.22 | 0.84 | 0.49 | 0.07 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 1.22 | 0.84 | 0.49 | 0.07 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.22 | 0.84 | 0.66 | 0.07 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |