| Jan 2009 | Jan 2008 | Jan 2007 | Jan 2006 | |
| Sales | 61,101.00 | 61,133.00 | 57,420.00 | 55,908.00 |
| Cost of Sales | 49,375.00 | 48,855.00 | 47,433.00 | 45,565.00 |
| Gross Operating Profit | 11,726.00 | 12,278.00 | 9,987.00 | 10,343.00 |
| Selling, General, and Administrative Expenses | 7,102.00 | 7,538.00 | 5,948.00 | 5,140.00 |
| Research & Development | 663.00 | 610.00 | 498.00 | 463.00 |
| Operating Income before D & A (EBITDA) | 3,961.00 | 4,130.00 | 3,541.00 | 4,740.00 |
| Depreciation & Amortization | 769.00 | 607.00 | 471.00 | 393.00 |
| Interest Income | 180.00 | 496.00 | 368.00 | 0.00 |
| Other Income - Net | 47.00 | (64.00) | (48.00) | 227.00 |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 3,417.00 | 3,872.00 | 3,390.00 | 4,574.00 |
| Interest Expense | 93.00 | 45.00 | 45.00 | 0.00 |
| Pre-Tax Income | 3,324.00 | 3,827.00 | 3,345.00 | 4,574.00 |
| Income Taxes | 846.00 | 880.00 | 762.00 | 1,002.00 |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | 2,478.00 | 2,947.00 | 2,583.00 | 3,572.00 |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 2,478.00 | 2,947.00 | 2,583.00 | 3,572.00 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 2,478.00 | 2,947.00 | 2,583.00 | 3,572.00 |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2,480.00 | 3,030.00 | 2,583.00 | 3,572.00 |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 2,478.00 | 2,947.00 | 2,583.00 | 3,572.00 |
| Basic EPS from Continuing Ops. | 1.25 | 1.33 | 1.15 | 1.49 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 1.25 | 1.33 | 1.15 | 1.49 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 1.25 | 1.33 | 1.15 | 1.49 |
| Basic Normalized Net Income/Share | 1.25 | 1.37 | 1.15 | 1.49 |
| EPS fr Continuing Ops. | 1.25 | 1.31 | 1.14 | 1.46 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 1.25 | 1.31 | 1.14 | 1.46 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 1.25 | 1.31 | 1.14 | 1.46 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.25 | 1.35 | 1.14 | 1.46 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |