| Sep 2009 | Sep 2008 | Sep 2007 | Sep 2006 | |
| Sales | 36,149.00 | 37,843.00 | 35,510.00 | 34,285.00 |
| Cost of Sales | 28,821.00 | 28,857.00 | 27,238.00 | 27,371.00 |
| Gross Operating Profit | 7,328.00 | 8,986.00 | 8,272.00 | 6,914.00 |
| Selling, General, and Administrative Expenses | N.A. | 0.00 | 0.00 | 0.00 |
| Research & Development | N.A. | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 7,328.00 | 8,986.00 | 8,272.00 | 6,914.00 |
| Depreciation & Amortization | 1,631.00 | 1,582.00 | 1,491.00 | 1,436.00 |
| Interest Income | 0.00 | 0.00 | 153.00 | 0.00 |
| Other Income - Net | 342.00 | (59.00) | 1,052.00 | 70.00 |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 6,124.00 | 7,926.00 | 8,471.00 | 6,039.00 |
| Interest Expense | 466.00 | 524.00 | 746.00 | 592.00 |
| Pre-Tax Income | 5,658.00 | 7,402.00 | 7,725.00 | 5,447.00 |
| Income Taxes | 2,049.00 | 2,673.00 | 2,874.00 | 1,890.00 |
| Minority Interest | 302.00 | 302.00 | 177.00 | 183.00 |
| Net Income From Continuing Operations | 3,307.00 | 4,427.00 | 4,674.00 | 3,374.00 |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 13.00 | 0.00 |
| Net Income From Total Operations | 3,307.00 | 4,427.00 | 4,687.00 | 3,374.00 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 3,307.00 | 4,427.00 | 4,687.00 | 3,374.00 |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
3,799.00 | 4,427.00 | 4,674.00 | 3,356.00 |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 3,307.00 | 4,427.00 | 4,674.00 | 3,374.00 |
| Basic EPS from Continuing Ops. | 1.78 | 2.34 | 2.33 | 1.68 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.01 | 0.00 |
| Basic EPS from Total Operations | 1.78 | 2.34 | 2.34 | 1.68 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 1.78 | 2.34 | 2.34 | 1.68 |
| Basic Normalized Net Income/Share | 2.04 | 2.34 | 2.33 | 1.67 |
| EPS fr Continuing Ops. | 1.76 | 2.28 | 2.24 | 1.64 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.01 | 0.00 |
| EPS fr Total Ops. | 1.76 | 2.28 | 2.25 | 1.64 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 1.76 | 2.28 | 2.25 | 1.64 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.02 | 2.28 | 2.24 | 1.63 |
| Dividends Paid per Share | 0.35 | 0.35 | 0.31 | 0.27 |