| Feb 2009 | Feb 2008 | Feb 2007 | Feb 2006 | |
| Sales | 75.00 | 61.27 | 43.48 | 32.54 |
| Cost of Sales | 19.77 | 17.75 | 12.74 | 12.12 |
| Gross Operating Profit | 55.23 | 43.52 | 30.74 | 20.42 |
| Selling, General, and Administrative Expenses | 30.23 | 23.58 | 14.78 | 12.56 |
| Research & Development | 26.79 | 22.44 | 15.34 | 11.02 |
| Operating Income before D & A (EBITDA) | (1.78) | (2.51) | 0.62 | (3.16) |
| Depreciation & Amortization | 4.80 | 3.05 | 1.60 | 0.47 |
| Interest Income | 1.77 | 2.47 | 0.74 | 0.38 |
| Other Income - Net | (0.10) | 0.29 | (0.12) | 0.66 |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | (4.92) | (2.80) | (0.37) | (2.58) |
| Interest Expense | 0.08 | 1.22 | 1.09 | 0.19 |
| Pre-Tax Income | (5.00) | (4.02) | (1.46) | (2.77) |
| Income Taxes | (0.05) | 0.46 | 0.05 | 0.01 |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | (4.95) | (4.47) | (1.52) | (2.79) |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | (4.95) | (4.47) | (1.52) | (2.79) |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | (0.05) |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | (4.95) | (4.47) | (1.52) | (2.84) |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
(4.95) | (4.47) | (1.52) | (2.79) |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | (4.95) | (4.49) | (1.55) | (2.82) |
| Basic EPS from Continuing Ops. | (0.18) | (0.25) | (0.28) | (0.62) |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | (0.18) | (0.25) | (0.28) | (0.62) |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | (0.18) | (0.25) | (0.28) | (0.62) |
| Basic Normalized Net Income/Share | (0.18) | (0.25) | (0.28) | (0.62) |
| EPS fr Continuing Ops. | (0.18) | (0.25) | (0.28) | (0.62) |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | (0.18) | (0.25) | (0.28) | (0.62) |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | (0.18) | (0.25) | (0.28) | (0.62) |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
(0.18) | (0.25) | (0.28) | (0.62) |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |