| Dec 2008 | Dec 2007 | Dec 2006 | Dec 2005 | |
| Sales | 271.18 | 164.19 | 181.36 | 61.77 |
| Cost of Sales | 528.18 | 137.83 | 63.02 | 22.90 |
| Gross Operating Profit | (257.00) | 20.80 | 111.59 | 35.33 |
| Selling, General, and Administrative Expenses | 53.61 | 49.62 | 35.70 | 16.49 |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | (310.61) | (28.82) | 75.89 | 18.84 |
| Depreciation & Amortization | 124.59 | 102.52 | 84.80 | 21.09 |
| Interest Income | 10.13 | 0.00 | 0.00 | 0.00 |
| Other Income - Net | 28.02 | (2.53) | 28.52 | (8.50) |
| Special Income / Charges | (29.35) | 0.00 | (11.36) | 0.00 |
| Total Income Before Interest Expenses (EBIT) | (423.02) | (134.26) | 8.26 | (10.76) |
| Interest Expense | 41.42 | 27.20 | 26.89 | 9.08 |
| Pre-Tax Income | (464.44) | (161.46) | (18.63) | (19.83) |
| Income Taxes | (11.72) | 2.68 | (7.93) | (7.64) |
| Minority Interest | 0.00 | (1.23) | 2.60 | 0.69 |
| Net Income From Continuing Operations | (452.71) | (162.90) | (13.30) | (12.88) |
| Net Income From Discontinued Operations | 0.72 | 13.56 | 8.17 | 12.29 |
| Net Income From Total Operations | (452.00) | (149.35) | (5.12) | (0.59) |
| Extraordinary Income/Losses | 0.00 | 0.00 | 5.56 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | (452.00) | (149.35) | 0.44 | (0.59) |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
(423.36) | (162.90) | (1.94) | (12.88) |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | (452.71) | (162.90) | (13.30) | (12.88) |
| Basic EPS from Continuing Ops. | (4.74) | (2.66) | (0.26) | (0.29) |
| Basic EPS from Discontinued Ops. | 0.01 | 0.22 | 0.16 | 0.28 |
| Basic EPS from Total Operations | (4.73) | (2.44) | (0.10) | (0.01) |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.11 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | (4.73) | (2.44) | 0.01 | (0.01) |
| Basic Normalized Net Income/Share | (4.43) | (2.66) | (0.04) | (0.29) |
| EPS fr Continuing Ops. | (4.74) | (2.66) | (0.26) | (0.29) |
| EPS fr Discontinued Ops | 0.01 | 0.22 | 0.16 | 0.28 |
| EPS fr Total Ops. | (4.73) | (2.44) | (0.10) | (0.01) |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.11 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | (4.73) | (2.44) | 0.01 | (0.01) |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
(4.43) | (2.66) | (0.04) | (0.29) |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |