| Dec 2008 | Dec 2007 | Dec 2006 | Dec 2005 | |
| Sales | 693.23 | 710.93 | 491.89 | 229.45 |
| Cost of Sales | 481.63 | 477.22 | 336.13 | 180.34 |
| Gross Operating Profit | 211.60 | 233.71 | 155.76 | 49.11 |
| Selling, General, and Administrative Expenses | 42.56 | 43.58 | 33.32 | 13.46 |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 169.05 | 190.13 | 122.44 | 35.65 |
| Depreciation & Amortization | 76.04 | 73.28 | 51.57 | 28.52 |
| Interest Income | 1.65 | 2.40 | 4.66 | 1.55 |
| Other Income - Net | 0.00 | 0.00 | 0.00 | 0.00 |
| Special Income / Charges | (0.70) | 0.36 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 93.96 | 119.61 | 75.53 | 8.68 |
| Interest Expense | 50.40 | 51.44 | 36.93 | 17.37 |
| Pre-Tax Income | 43.55 | 68.16 | 38.59 | (8.69) |
| Income Taxes | (9.38) | 5.26 | 3.38 | (1.35) |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | 52.93 | 62.90 | 35.21 | (7.34) |
| Net Income From Discontinued Operations | 0.00 | 5.41 | 0.00 | 0.00 |
| Net Income From Total Operations | 52.93 | 68.31 | 35.21 | (7.34) |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 52.93 | 68.31 | 35.21 | (7.34) |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
53.62 | 62.54 | 35.21 | (7.34) |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 52.93 | 62.90 | 35.21 | (7.34) |
| Basic EPS from Continuing Ops. | 0.56 | 0.66 | 0.51 | (0.19) |
| Basic EPS from Discontinued Ops. | 0.00 | 0.06 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 0.56 | 0.72 | 0.51 | (0.19) |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 0.56 | 0.72 | 0.51 | (0.19) |
| Basic Normalized Net Income/Share | 0.57 | 0.66 | 0.51 | (0.19) |
| EPS fr Continuing Ops. | 0.56 | 0.66 | 0.51 | (0.19) |
| EPS fr Discontinued Ops | 0.00 | 0.06 | 0.00 | 0.00 |
| EPS fr Total Ops. | 0.56 | 0.72 | 0.51 | (0.19) |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 0.56 | 0.72 | 0.51 | (0.19) |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.57 | 0.66 | 0.51 | (0.19) |
| Dividends Paid per Share | 0.99 | 0.90 | 0.71 | 0.21 |