| Dec 2008 | Dec 2007 | Dec 2006 | Dec 2005 | |
| Sales | 2,285.40 | 2,302.50 | 2,235.80 | 2,515.10 |
| Cost of Sales | 1,780.60 | 1,799.90 | 1,762.50 | 1,986.00 |
| Gross Operating Profit | 504.80 | 502.60 | 473.30 | 529.10 |
| Selling, General, and Administrative Expenses | 0.00 | 0.00 | 0.00 | 0.00 |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 504.80 | 502.60 | 473.30 | 529.10 |
| Depreciation & Amortization | 158.30 | 158.70 | 168.00 | 192.70 |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income - Net | (15.50) | 1,043.00 | 50.00 | 114.20 |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | 274.20 |
| Total Income Before Interest Expenses (EBIT) | 365.70 | 1,449.50 | 455.80 | 769.60 |
| Interest Expense | 55.40 | 60.30 | 77.30 | 66.60 |
| Pre-Tax Income | 310.30 | 1,389.20 | 378.50 | 703.00 |
| Income Taxes | 67.40 | 514.50 | 105.60 | 278.40 |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | 242.90 | 874.70 | 272.90 | 424.60 |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 242.90 | 874.70 | 272.90 | 424.60 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 242.90 | 874.70 | 272.90 | 424.60 |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
242.90 | 874.70 | 220.10 | 150.40 |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 242.90 | 874.70 | 272.90 | 424.60 |
| Basic EPS from Continuing Ops. | 4.76 | 14.38 | 4.13 | 5.65 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 4.76 | 14.38 | 4.13 | 5.65 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 4.76 | 14.38 | 4.13 | 5.65 |
| Basic Normalized Net Income/Share | 4.76 | 14.38 | 3.33 | 2.00 |
| EPS fr Continuing Ops. | 4.28 | 12.35 | 3.78 | 5.39 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 4.28 | 12.35 | 3.78 | 5.39 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 4.28 | 12.35 | 3.78 | 5.39 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
4.28 | 12.35 | 3.05 | 1.91 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |