| Dec 2008 | Dec 2007 | Dec 2006 | Dec 2005 | |
| Sales | 3,148.97 | 2,440.71 | 3,921.62 | 2,637.32 |
| Cost of Sales | N.A. | N.A. | N.A. | N.A. |
| Gross Operating Profit | 304.59 | 258.63 | 2,485.66 | 1,529.25 |
| Selling, General, and Administrative Expenses | N.A. | N.A. | N.A. | N.A. |
| Research & Development | N.A. | N.A. | N.A. | N.A. |
| Operating Income before D & A (EBITDA) | 304.59 | 258.63 | 2,485.66 | 1,529.25 |
| Depreciation & Amortization | N.A. | N.A. | N.A. | N.A. |
| Interest Income | N.A. | N.A. | N.A. | N.A. |
| Other Income - Net | N.A. | N.A. | N.A. | N.A. |
| Special Income / Charges | 0.00 | (269.97) | (1.18) | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 285.18 | (44.57) | 2,455.94 | 1,529.25 |
| Interest Expense | 1,564.09 | 2,133.14 | 1,527.14 | 853.12 |
| Pre-Tax Income | (1,278.92) | (2,177.70) | 928.80 | 676.13 |
| Income Taxes | (469.54) | (735.95) | 301.98 | 229.82 |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.06 |
| Net Income From Continuing Operations | (809.38) | (1,441.75) | 626.81 | 446.24 |
| Net Income From Discontinued Operations | 297.59 | 0.00 | 2.04 | (17.47) |
| Net Income From Total Operations | (511.79) | (1,441.75) | 628.86 | 428.77 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | (511.79) | (1,441.75) | 628.86 | 428.77 |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
(789.97) | (1,138.56) | 656.53 | 446.24 |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | (809.38) | (1,441.75) | 626.81 | 446.24 |
| Basic EPS from Continuing Ops. | (1.58) | (3.40) | 1.49 | 1.20 |
| Basic EPS from Discontinued Ops. | 0.58 | 0.00 | 0.00 | (0.04) |
| Basic EPS from Total Operations | (1.00) | (3.40) | 1.49 | 1.16 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | (1.00) | (3.40) | 1.49 | 1.16 |
| Basic Normalized Net Income/Share | (1.54) | (2.69) | 1.56 | 1.20 |
| EPS fr Continuing Ops. | (1.58) | (3.40) | 1.44 | 1.16 |
| EPS fr Discontinued Ops | 0.58 | 0.00 | 0.00 | (0.04) |
| EPS fr Total Ops. | (1.00) | (3.40) | 1.44 | 1.12 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | (1.00) | (3.40) | 1.44 | 1.12 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
(1.54) | (2.69) | 1.51 | 1.16 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |