| Dec 2008 | Dec 2007 | Dec 2006 | Dec 2005 | |
| Sales | 18,859.00 | 18,916.00 | 15,655.00 | 15,357.00 |
| Cost of Sales | 11,835.00 | 11,268.00 | 8,455.00 | 8,731.00 |
| Gross Operating Profit | 6,246.00 | 6,851.00 | 6,429.00 | 5,898.00 |
| Selling, General, and Administrative Expenses | 0.00 | 0.00 | 0.00 | 0.00 |
| Research & Development | N.A. | N.A. | N.A. | N.A. |
| Operating Income before D & A (EBITDA) | 6,246.00 | 6,851.00 | 6,429.00 | 5,898.00 |
| Depreciation & Amortization | 947.00 | 2,183.00 | 2,132.00 | 1,967.00 |
| Interest Income | 0.00 | 83.00 | 21.00 | 0.00 |
| Other Income - Net | (433.00) | 663.00 | 49.00 | 0.00 |
| Special Income / Charges | 0.00 | (392.00) | (691.00) | (1,207.00) |
| Total Income Before Interest Expenses (EBIT) | 4,866.00 | 5,022.00 | 3,676.00 | 2,724.00 |
| Interest Expense | 832.00 | 850.00 | 880.00 | 829.00 |
| Pre-Tax Income | 4,034.00 | 4,172.00 | 2,796.00 | 1,895.00 |
| Income Taxes | 1,317.00 | 1,446.00 | 1,206.00 | 944.00 |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | 2,717.00 | 2,726.00 | 1,590.00 | 951.00 |
| Net Income From Discontinued Operations | 20.00 | 10.00 | 2.00 | 14.00 |
| Net Income From Total Operations | 2,737.00 | 2,736.00 | 1,592.00 | 965.00 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | (42.00) |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 2,737.00 | 2,736.00 | 1,592.00 | 923.00 |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2,717.00 | 3,118.00 | 2,281.00 | 2,158.00 |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 2,717.00 | 2,726.00 | 1,590.00 | 951.00 |
| Basic EPS from Continuing Ops. | 4.13 | 4.06 | 2.37 | 1.42 |
| Basic EPS from Discontinued Ops. | 0.03 | 0.02 | 0.00 | 0.02 |
| Basic EPS from Total Operations | 4.16 | 4.08 | 2.37 | 1.44 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | (0.06) |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 4.16 | 4.08 | 2.37 | 1.38 |
| Basic Normalized Net Income/Share | 4.13 | 4.64 | 3.40 | 3.22 |
| EPS fr Continuing Ops. | 4.10 | 4.03 | 2.35 | 1.40 |
| EPS fr Discontinued Ops | 0.03 | 0.02 | 0.00 | 0.02 |
| EPS fr Total Ops. | 4.13 | 4.05 | 2.35 | 1.42 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | (0.06) |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 4.13 | 4.05 | 2.35 | 1.36 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
4.10 | 4.61 | 3.37 | 3.18 |
| Dividends Paid per Share | 2.03 | 1.76 | 1.60 | 1.60 |