| Dec 2008 | Dec 2007 | Dec 2006 | Dec 2005 | |
| Sales | 146,277.00 | 172,455.00 | 160,123.00 | 177,089.00 |
| Cost of Sales | 116,644.00 | 129,519.00 | 132,350.00 | 138,222.00 |
| Gross Operating Profit | 29,633.00 | 42,936.00 | 27,773.00 | 38,867.00 |
| Selling, General, and Administrative Expenses | 21,430.00 | 21,169.00 | 19,180.00 | 24,652.00 |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 8,203.00 | 21,767.00 | 8,593.00 | 14,215.00 |
| Depreciation & Amortization | 12,333.00 | 13,736.00 | 16,519.00 | 6,722.00 |
| Interest Income | 0.00 | 1,161.00 | 1,478.00 | 1,249.00 |
| Other Income - Net | 0.00 | 0.00 | 0.00 | 612.00 |
| Special Income / Charges | 0.00 | (2,400.00) | (241.00) | 0.00 |
| Total Income Before Interest Expenses (EBIT) | (3,967.00) | 7,181.00 | (6,268.00) | 9,639.00 |
| Interest Expense | 10,437.00 | 10,927.00 | 8,783.00 | 7,643.00 |
| Pre-Tax Income | (14,404.00) | (3,746.00) | (15,051.00) | 1,996.00 |
| Income Taxes | 63.00 | (1,294.00) | (2,646.00) | (512.00) |
| Minority Interest | 214.00 | 312.00 | 210.00 | 280.00 |
| Net Income From Continuing Operations | (14,681.00) | (2,764.00) | (12,615.00) | 2,228.00 |
| Net Income From Discontinued Operations | 9.00 | 41.00 | 2.00 | 47.00 |
| Net Income From Total Operations | (14,672.00) | (2,723.00) | (12,613.00) | 2,275.00 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | (251.00) |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | (14,672.00) | (2,723.00) | (12,613.00) | 2,024.00 |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
(14,681.00) | (364.00) | (12,374.00) | 2,228.00 |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | (14,681.00) | (2,764.00) | (12,615.00) | 2,228.00 |
| Basic EPS from Continuing Ops. | (6.46) | (1.40) | (6.72) | 1.19 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.02 | 0.00 | 0.03 |
| Basic EPS from Total Operations | (6.46) | (1.38) | (6.72) | 1.22 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | (0.14) |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | (6.46) | (1.38) | (6.72) | 1.08 |
| Basic Normalized Net Income/Share | (6.46) | (0.18) | (6.59) | 1.19 |
| EPS fr Continuing Ops. | (6.46) | (1.40) | (6.72) | 1.13 |
| EPS fr Discontinued Ops | 0.00 | 0.02 | 0.00 | 0.02 |
| EPS fr Total Ops. | (6.46) | (1.38) | (6.72) | 1.15 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | (0.11) |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | (6.46) | (1.38) | (6.72) | 1.04 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
(6.46) | (0.18) | (6.59) | 1.13 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.25 | 0.40 |