| Jan 2009 | Jan 2008 | Jan 2007 | Jan 2006 | |
| Sales | 1,318.72 | 1,381.86 | 1,279.11 | 1,284.58 |
| Cost of Sales | N.A. | N.A. | N.A. | N.A. |
| Gross Operating Profit | 254.75 | 346.70 | 375.82 | 387.65 |
| Selling, General, and Administrative Expenses | N.A. | N.A. | N.A. | N.A. |
| Research & Development | N.A. | N.A. | N.A. | N.A. |
| Operating Income before D & A (EBITDA) | 254.75 | 346.70 | 375.82 | 387.65 |
| Depreciation & Amortization | N.A. | N.A. | N.A. | N.A. |
| Interest Income | N.A. | N.A. | N.A. | N.A. |
| Other Income - Net | N.A. | N.A. | N.A. | N.A. |
| Special Income / Charges | (24.22) | (8.96) | (2.18) | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 230.53 | 337.74 | 373.64 | 387.65 |
| Interest Expense | 367.88 | 328.89 | 293.80 | 273.12 |
| Pre-Tax Income | (137.35) | 8.86 | 79.84 | 114.54 |
| Income Taxes | (29.15) | 3.06 | 34.41 | 23.24 |
| Minority Interest | 13.82 | 18.99 | 15.19 | 30.50 |
| Net Income From Continuing Operations | (122.01) | (13.20) | 30.24 | 60.80 |
| Net Income From Discontinued Operations | 9.81 | 65.62 | 147.01 | 22.72 |
| Net Income From Total Operations | (112.20) | 52.42 | 177.25 | 83.52 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | (112.20) | 52.42 | 177.25 | 83.52 |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
(97.80) | (4.24) | 32.41 | 60.80 |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | (122.01) | (13.20) | 30.24 | 60.80 |
| Basic EPS from Continuing Ops. | (1.19) | (0.13) | 0.30 | 0.60 |
| Basic EPS from Discontinued Ops. | 0.10 | 0.64 | 1.43 | 0.23 |
| Basic EPS from Total Operations | (1.09) | 0.51 | 1.73 | 0.83 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | (1.09) | 0.51 | 1.73 | 0.83 |
| Basic Normalized Net Income/Share | (0.95) | (0.04) | 0.32 | 0.60 |
| EPS fr Continuing Ops. | (1.19) | (0.13) | 0.29 | 0.59 |
| EPS fr Discontinued Ops | 0.10 | 0.64 | 1.41 | 0.22 |
| EPS fr Total Ops. | (1.09) | 0.51 | 1.70 | 0.81 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | (1.09) | 0.51 | 1.70 | 0.81 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
(0.95) | (0.04) | 0.31 | 0.59 |
| Dividends Paid per Share | 0.32 | 0.30 | 0.26 | 0.22 |