| Dec 2008 | Dec 2007 | Dec 2006 | Dec 2005 | |
| Sales | 7,975.40 | 7,483.70 | 6,803.70 | 5,878.20 |
| Cost of Sales | N.A. | N.A. | N.A. | N.A. |
| Gross Operating Profit | 2,602.90 | 2,369.90 | 1,089.00 | (316.10) |
| Selling, General, and Administrative Expenses | N.A. | N.A. | N.A. | N.A. |
| Research & Development | N.A. | N.A. | N.A. | N.A. |
| Operating Income before D & A (EBITDA) | 2,602.90 | 2,369.90 | 1,089.00 | (316.10) |
| Depreciation & Amortization | N.A. | N.A. | N.A. | N.A. |
| Interest Income | N.A. | N.A. | N.A. | N.A. |
| Other Income - Net | N.A. | N.A. | N.A. | N.A. |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 2,602.90 | 2,369.90 | 1,089.00 | (316.10) |
| Interest Expense | 158.60 | 209.50 | 210.40 | 201.50 |
| Pre-Tax Income | 2,444.30 | 2,160.40 | 878.60 | (517.60) |
| Income Taxes | 755.60 | 711.10 | 485.60 | (66.80) |
| Minority Interest | 214.90 | 353.50 | 165.50 | 47.10 |
| Net Income From Continuing Operations | 1,473.80 | 1,095.80 | 227.50 | (497.90) |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 1,473.80 | 1,095.80 | 227.50 | (497.90) |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 1,473.80 | 1,095.80 | 227.50 | (497.90) |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1,473.80 | 1,095.80 | 227.50 | (497.90) |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 1,473.80 | 1,083.30 | 216.10 | (507.70) |
| Basic EPS from Continuing Ops. | 80.38 | 61.20 | 12.17 | (30.72) |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 80.38 | 61.20 | 12.17 | (30.72) |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 80.38 | 61.20 | 12.17 | (30.72) |
| Basic Normalized Net Income/Share | 80.38 | 61.20 | 12.17 | (30.72) |
| EPS fr Continuing Ops. | 79.53 | 58.38 | 11.92 | (30.72) |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 79.53 | 58.38 | 11.92 | (30.72) |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 79.53 | 58.38 | 11.92 | (30.72) |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
79.53 | 58.38 | 11.92 | (30.72) |
| Dividends Paid per Share | 5.00 | 3.28 | 1.40 | 1.40 |