| Dec 2008 | Dec 2007 | Dec 2006 | Dec 2005 | |
| Sales | 8,554.00 | 8,494.00 | 8,108.00 | 7,495.00 |
| Cost of Sales | N.A. | N.A. | N.A. | N.A. |
| Gross Operating Profit | 395.00 | 4,727.00 | 4,709.00 | 4,238.00 |
| Selling, General, and Administrative Expenses | N.A. | N.A. | N.A. | N.A. |
| Research & Development | N.A. | N.A. | N.A. | N.A. |
| Operating Income before D & A (EBITDA) | 395.00 | 4,727.00 | 4,709.00 | 4,238.00 |
| Depreciation & Amortization | N.A. | N.A. | N.A. | N.A. |
| Interest Income | N.A. | N.A. | N.A. | N.A. |
| Other Income - Net | N.A. | N.A. | N.A. | N.A. |
| Special Income / Charges | (965.00) | (172.00) | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | (570.00) | 4,555.00 | 4,709.00 | 4,238.00 |
| Interest Expense | 2,094.00 | 3,018.00 | 3,082.00 | 2,030.00 |
| Pre-Tax Income | (2,664.00) | 1,537.00 | 1,627.00 | 2,208.00 |
| Income Taxes | (551.00) | 461.00 | 443.00 | 659.00 |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | (2,113.00) | 1,076.00 | 1,184.00 | 1,548.00 |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | (2,113.00) | 1,076.00 | 1,184.00 | 1,548.00 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 4.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | (2,113.00) | 1,076.00 | 1,188.00 | 1,548.00 |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
(1,148.00) | 1,248.00 | 1,184.00 | 1,548.00 |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | (2,180.00) | 1,076.00 | 1,183.00 | 1,547.00 |
| Basic EPS from Continuing Ops. | (3.94) | 2.00 | 2.13 | 2.79 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | (3.94) | 2.00 | 2.13 | 2.79 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.01 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | (3.94) | 2.00 | 2.14 | 2.79 |
| Basic Normalized Net Income/Share | (2.14) | 2.32 | 2.13 | 2.79 |
| EPS fr Continuing Ops. | (3.94) | 1.99 | 2.12 | 2.77 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | (3.94) | 1.99 | 2.12 | 2.77 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.01 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | (3.94) | 1.99 | 2.13 | 2.77 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
(2.14) | 2.31 | 2.12 | 2.77 |
| Dividends Paid per Share | 1.18 | 1.66 | 1.56 | 1.43 |