| Dec 2008 | Dec 2007 | Dec 2006 | Dec 2005 | |
| Sales | 22,325.89 | 16,691.03 | 14,078.51 | 13,161.05 |
| Cost of Sales | 20,952.89 | 15,741.78 | 13,395.88 | 12,621.00 |
| Gross Operating Profit | 1,373.00 | 949.26 | 682.63 | 540.05 |
| Selling, General, and Administrative Expenses | 229.17 | 193.86 | 178.82 | 143.72 |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 1,143.83 | 755.39 | 503.81 | 396.33 |
| Depreciation & Amortization | 163.30 | 146.81 | 126.16 | 104.12 |
| Interest Income | 66.59 | 64.52 | 27.35 | 23.67 |
| Other Income - Net | 79.21 | 0.00 | 0.00 | 0.00 |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 1,126.33 | 673.11 | 405.00 | 315.87 |
| Interest Expense | 11.93 | 24.02 | 23.01 | 16.29 |
| Pre-Tax Income | 1,114.40 | 649.09 | 381.99 | 299.58 |
| Income Taxes | 393.94 | 115.77 | 118.54 | 72.31 |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | 720.46 | 533.32 | 263.45 | 227.27 |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 720.46 | 533.32 | 263.45 | 227.27 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 720.46 | 533.32 | 263.45 | 227.27 |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
720.46 | 533.32 | 263.45 | 227.27 |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 720.46 | 533.32 | 263.45 | 227.27 |
| Basic EPS from Continuing Ops. | 4.06 | 3.06 | 1.53 | 1.34 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 4.06 | 3.06 | 1.53 | 1.34 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 4.06 | 3.06 | 1.53 | 1.34 |
| Basic Normalized Net Income/Share | 4.06 | 3.06 | 1.52 | 1.34 |
| EPS fr Continuing Ops. | 3.93 | 2.93 | 1.48 | 1.31 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 3.93 | 2.93 | 1.48 | 1.31 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 3.93 | 2.93 | 1.48 | 1.31 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
3.93 | 2.93 | 1.48 | 1.31 |
| Dividends Paid per Share | 0.48 | 0.40 | 0.38 | 0.32 |