| Dec 2008 | Dec 2007 | Dec 2006 | Dec 2005 | |
| Sales | 7,608.90 | 8,052.20 | 8,255.00 | 6,734.70 |
| Cost of Sales | 4,332.70 | 4,304.80 | 4,407.70 | 3,652.00 |
| Gross Operating Profit | 3,276.20 | 3,747.40 | 3,847.30 | 3,082.70 |
| Selling, General, and Administrative Expenses | 1,997.80 | 2,035.80 | 2,070.10 | 1,694.40 |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 1,278.40 | 1,711.60 | 1,777.20 | 1,388.30 |
| Depreciation & Amortization | 265.50 | 280.40 | 254.70 | 224.40 |
| Interest Income | 0.00 | 0.00 | 1.00 | 0.00 |
| Other Income - Net | 279.90 | 56.10 | 39.20 | (78.90) |
| Special Income / Charges | (785.50) | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 425.50 | 1,413.80 | 1,541.50 | 1,085.00 |
| Interest Expense | 237.10 | 293.60 | 332.40 | 158.90 |
| Pre-Tax Income | 188.40 | 1,120.20 | 1,209.10 | 926.10 |
| Income Taxes | 95.60 | 346.30 | 311.10 | 324.50 |
| Minority Interest | (65.80) | 24.40 | 67.90 | 20.00 |
| Net Income From Continuing Operations | 158.60 | 749.50 | 830.10 | 581.60 |
| Net Income From Discontinued Operations | 152.50 | 13.10 | 0.00 | 39.50 |
| Net Income From Total Operations | 311.10 | 762.60 | 830.10 | 621.10 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 311.10 | 762.60 | 830.10 | 621.10 |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1,025.90 | 823.00 | 851.30 | 581.60 |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 158.60 | 749.50 | 829.50 | 581.00 |
| Basic EPS from Continuing Ops. | 1.04 | 4.89 | 5.56 | 3.99 |
| Basic EPS from Discontinued Ops. | 1.01 | 0.09 | 0.00 | 0.27 |
| Basic EPS from Total Operations | 2.05 | 4.98 | 5.56 | 4.26 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 2.05 | 4.98 | 5.56 | 4.26 |
| Basic Normalized Net Income/Share | 6.73 | 5.37 | 5.70 | 3.99 |
| EPS fr Continuing Ops. | 1.03 | 4.79 | 5.42 | 3.87 |
| EPS fr Discontinued Ops | 0.99 | 0.08 | 0.00 | 0.26 |
| EPS fr Total Ops. | 2.02 | 4.87 | 5.42 | 4.13 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 2.02 | 4.87 | 5.42 | 4.13 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
6.66 | 5.26 | 5.56 | 3.87 |
| Dividends Paid per Share | 1.72 | 1.62 | 1.50 | 1.38 |