| Feb 2009 | Feb 2008 | Feb 2007 | Feb 2006 | |
| Sales | 9,516.19 | 6,401.13 | 6,850.27 | 8,740.35 |
| Cost of Sales | 6,352.16 | 4,244.51 | 4,608.07 | 6,027.95 |
| Gross Operating Profit | 3,164.03 | 2,156.62 | 2,242.20 | 2,712.40 |
| Selling, General, and Administrative Expenses | 2,949.82 | 2,009.07 | 2,074.52 | 2,825.73 |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 214.20 | 147.55 | 167.68 | (113.33) |
| Depreciation & Amortization | 260.99 | 186.79 | 177.75 | 207.33 |
| Interest Income | 0.59 | 14.35 | 9.61 | 13.46 |
| Other Income - Net | 116.86 | 221.41 | (1.30) | 912.13 |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 70.67 | 204.39 | 38.24 | 612.73 |
| Interest Expense | 154.14 | 111.82 | 73.81 | 92.25 |
| Pre-Tax Income | (83.47) | 92.57 | (35.57) | 520.48 |
| Income Taxes | 2.68 | 5.59 | (62.09) | 128.93 |
| Minority Interest | 0.00 | 0.00 | 0.00 | 1.13 |
| Net Income From Continuing Operations | (86.15) | 86.98 | 26.52 | 390.42 |
| Net Income From Discontinued Operations | (53.73) | (247.66) | 0.38 | 2.21 |
| Net Income From Total Operations | (139.88) | (160.68) | 26.89 | 392.63 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | (139.88) | (160.68) | 26.89 | 392.63 |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
(86.15) | 86.98 | 26.52 | 390.42 |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | (86.15) | 86.98 | 26.52 | 390.42 |
| Basic EPS from Continuing Ops. | (1.69) | 2.00 | 0.64 | 9.69 |
| Basic EPS from Discontinued Ops. | (1.05) | (5.69) | 0.01 | 0.05 |
| Basic EPS from Total Operations | (2.74) | (3.69) | 0.65 | 9.74 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | (2.74) | (3.69) | 0.65 | 9.74 |
| Basic Normalized Net Income/Share | (1.69) | 2.00 | 0.64 | 9.69 |
| EPS fr Continuing Ops. | (4.28) | 1.37 | 0.63 | 9.59 |
| EPS fr Discontinued Ops | (1.13) | (5.59) | 0.01 | 0.05 |
| EPS fr Total Ops. | (5.41) | (4.22) | 0.64 | 9.64 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | (5.41) | (4.22) | 0.64 | 9.64 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
(4.28) | 1.37 | 0.63 | 9.59 |
| Dividends Paid per Share | 0.00 | 0.00 | 7.25 | 0.00 |