| Dec 2008 | Dec 2007 | Dec 2006 | Dec 2005 | |
| Sales | 112.55 | 90.00 | 73.26 | 36.64 |
| Cost of Sales | 39.37 | 30.55 | 25.87 | 14.12 |
| Gross Operating Profit | 73.18 | 59.45 | 47.39 | 22.52 |
| Selling, General, and Administrative Expenses | 9.39 | 11.03 | 10.38 | 2.25 |
| Research & Development | N.A. | N.A. | N.A. | N.A. |
| Operating Income before D & A (EBITDA) | 63.79 | 48.42 | 37.01 | 20.27 |
| Depreciation & Amortization | 23.39 | 15.24 | 11.27 | 3.75 |
| Interest Income | 0.74 | 1.89 | 0.74 | 0.78 |
| Other Income - Net | (1.20) | (2.70) | (0.28) | (0.02) |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | (0.07) |
| Total Income Before Interest Expenses (EBIT) | 39.95 | 32.37 | 26.20 | 17.22 |
| Interest Expense | 9.96 | 9.83 | 7.71 | 2.69 |
| Pre-Tax Income | 29.99 | 22.54 | 18.49 | 14.54 |
| Income Taxes | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | 29.99 | 22.54 | 18.49 | 14.54 |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 29.99 | 22.54 | 18.49 | 14.54 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 29.99 | 22.54 | 18.49 | 14.54 |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
29.99 | 22.54 | 18.49 | 14.60 |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 29.99 | 22.54 | 18.49 | 14.54 |
| Basic EPS from Continuing Ops. | 1.36 | 1.26 | 1.31 | 1.84 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 1.36 | 1.26 | 1.31 | 1.84 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 1.36 | 1.26 | 1.31 | 1.84 |
| Basic Normalized Net Income/Share | 1.36 | 1.26 | 1.31 | 1.85 |
| EPS fr Continuing Ops. | 1.35 | 1.26 | 1.31 | 1.84 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 1.35 | 1.26 | 1.31 | 1.84 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 1.35 | 1.26 | 1.31 | 1.84 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.35 | 1.26 | 1.31 | 1.85 |
| Dividends Paid per Share | 0.75 | 0.75 | 0.75 | 0.00 |