| Jun 2009 | Jun 2008 | Jun 2007 | Jun 2006 | |
| Sales | 3,228.30 | 3,206.20 | 2,735.20 | 2,282.00 |
| Cost of Sales | 2,012.40 | 2,035.90 | 1,755.10 | 1,660.90 |
| Gross Operating Profit | 1,215.90 | 1,170.30 | 980.10 | 621.10 |
| Selling, General, and Administrative Expenses | 33.70 | 61.00 | 52.20 | 42.00 |
| Research & Development | N.A. | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 1,182.20 | 1,109.30 | 927.90 | 579.10 |
| Depreciation & Amortization | 459.70 | 400.50 | 388.20 | 269.20 |
| Interest Income | 0.00 | 31.20 | 26.80 | 26.80 |
| Other Income - Net | (152.50) | 240.80 | 21.60 | (1.00) |
| Special Income / Charges | N.A. | (84.70) | (6.40) | (8.60) |
| Total Income Before Interest Expenses (EBIT) | 570.00 | 863.90 | 577.10 | 321.20 |
| Interest Expense | 67.70 | 100.40 | 95.20 | 55.60 |
| Pre-Tax Income | 502.30 | 763.50 | 481.90 | 265.60 |
| Income Taxes | 261.20 | 271.20 | 209.30 | 97.30 |
| Minority Interest | 35.30 | 39.80 | 26.50 | 29.80 |
| Net Income From Continuing Operations | 205.80 | 452.50 | 246.10 | 138.50 |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 205.80 | 452.50 | 246.10 | 138.50 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | (35.30) | 0.00 | 0.00 | 0.00 |
| Total Net Income | 170.50 | 452.50 | 246.10 | 138.50 |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
N.A. | 553.40 | 257.40 | 147.10 |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 205.80 | 452.50 | 246.10 | 138.50 |
| Basic EPS from Continuing Ops. | 0.25 | 0.69 | 0.44 | 0.28 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 0.25 | 0.69 | 0.44 | 0.28 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 0.25 | 0.69 | 0.44 | 0.28 |
| Basic Normalized Net Income/Share | N.A. | 0.84 | 0.46 | 0.30 |
| EPS fr Continuing Ops. | 0.25 | 0.69 | 0.44 | 0.28 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 0.25 | 0.69 | 0.44 | 0.28 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 0.25 | 0.69 | 0.44 | 0.28 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
N.A. | 0.84 | 0.46 | 0.30 |
| Dividends Paid per Share | 0.20 | 0.22 | 0.28 | 0.13 |