| Dec 2008 | Dec 2007 | Dec 2006 | Dec 2005 | |
| Sales | 1,070.99 | 992.51 | 1,234.85 | 688.62 |
| Cost of Sales | 1,031.26 | 674.55 | 835.81 | 518.94 |
| Gross Operating Profit | 39.73 | 317.96 | 399.04 | 169.67 |
| Selling, General, and Administrative Expenses | 95.36 | 81.28 | 71.11 | 50.92 |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | (55.63) | 236.68 | 327.93 | 118.76 |
| Depreciation & Amortization | 53.32 | 45.21 | 51.19 | 52.82 |
| Interest Income | 14.48 | 0.00 | 8.17 | 0.00 |
| Other Income - Net | 1.05 | 36.01 | 7.10 | 4.97 |
| Special Income / Charges | (2.55) | (0.14) | 4.77 | 5.30 |
| Total Income Before Interest Expenses (EBIT) | (95.98) | 227.34 | 296.77 | 76.21 |
| Interest Expense | 13.62 | 13.44 | 10.79 | 10.19 |
| Pre-Tax Income | (109.60) | 213.90 | 285.99 | 66.01 |
| Income Taxes | 7.76 | 53.94 | 86.24 | 31.26 |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | (117.36) | 159.96 | 199.74 | 34.76 |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | (117.36) | 159.96 | 199.74 | 34.76 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | (117.36) | 159.96 | 199.74 | 34.76 |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
(114.81) | 160.10 | 194.98 | 29.46 |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | (117.36) | 159.96 | 199.74 | 34.76 |
| Basic EPS from Continuing Ops. | (1.03) | 1.38 | 1.73 | 0.31 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | (1.03) | 1.38 | 1.73 | 0.31 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | (1.03) | 1.38 | 1.73 | 0.31 |
| Basic Normalized Net Income/Share | (1.01) | 1.38 | 1.69 | 0.26 |
| EPS fr Continuing Ops. | (1.03) | 1.36 | 1.70 | 0.30 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | (1.03) | 1.36 | 1.70 | 0.30 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | (1.03) | 1.36 | 1.70 | 0.30 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
(1.01) | 1.36 | 1.66 | 0.25 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |