| Jan 2009 | Jan 2008 | Jan 2007 | Jan 2006 | |
| Sales | 1,064.57 | 969.40 | 911.44 | 804.47 |
| Cost of Sales | 763.03 | 701.06 | 663.89 | 593.28 |
| Gross Operating Profit | 301.54 | 268.34 | 247.54 | 211.20 |
| Selling, General, and Administrative Expenses | 259.87 | 252.07 | 211.13 | 194.65 |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 41.66 | 16.27 | 36.41 | 16.55 |
| Depreciation & Amortization | 31.05 | 27.59 | 22.83 | 18.75 |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income - Net | 0.00 | 0.00 | (9.04) | 0.00 |
| Special Income / Charges | (7.42) | 0.00 | 1.40 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 3.20 | (11.32) | 5.94 | (2.20) |
| Interest Expense | 18.01 | 19.74 | 19.19 | 11.11 |
| Pre-Tax Income | (14.81) | (31.06) | (13.24) | (13.31) |
| Income Taxes | 0.69 | 0.75 | 0.00 | 0.00 |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | (15.50) | (31.81) | (13.24) | (13.31) |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | (15.50) | (31.81) | (13.24) | (13.31) |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | (15.50) | (31.81) | (13.24) | (13.31) |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
(8.08) | (31.81) | (14.64) | (13.31) |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | (15.50) | (31.81) | (13.24) | (13.31) |
| Basic EPS from Continuing Ops. | (0.64) | (1.52) | (0.88) | (0.93) |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | (0.64) | (1.52) | (0.88) | (0.93) |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | (0.64) | (1.52) | (0.88) | (0.93) |
| Basic Normalized Net Income/Share | (0.33) | (1.52) | (0.97) | (0.93) |
| EPS fr Continuing Ops. | (0.64) | (1.52) | (0.88) | (0.93) |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | (0.64) | (1.52) | (0.88) | (0.93) |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | (0.64) | (1.52) | (0.88) | (0.93) |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
(0.33) | (1.52) | (0.97) | (0.93) |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |