| Dec 2008 | Dec 2007 | Dec 2006 | Dec 2005 | |
| Sales | 125.74 | 67.88 | 31.88 | 19.19 |
| Cost of Sales | 15.10 | 8.98 | 4.45 | 2.07 |
| Gross Operating Profit | 105.33 | 56.16 | 26.97 | 15.88 |
| Selling, General, and Administrative Expenses | 16.90 | 8.72 | 5.83 | 3.39 |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 88.43 | 47.44 | 21.14 | 12.49 |
| Depreciation & Amortization | 31.74 | 18.68 | 8.08 | 3.98 |
| Interest Income | 0.28 | 0.22 | 0.15 | 0.00 |
| Other Income - Net | (0.35) | 0.00 | 0.00 | 0.00 |
| Special Income / Charges | (151.63) | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | (95.01) | 28.98 | 13.21 | 8.51 |
| Interest Expense | 11.68 | 4.09 | 0.82 | 0.14 |
| Pre-Tax Income | (106.69) | 24.90 | 12.39 | 8.37 |
| Income Taxes | (24.98) | 8.01 | 3.42 | 1.21 |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | (81.71) | 16.88 | 8.97 | 7.16 |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | (81.71) | 16.88 | 8.97 | 7.16 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | (81.71) | 16.88 | 8.97 | 7.16 |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
69.92 | 16.88 | 8.97 | 7.16 |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | (86.34) | 12.26 | 7.18 | 7.16 |
| Basic EPS from Continuing Ops. | (6.07) | 0.94 | 0.65 | 0.81 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | (6.07) | 0.94 | 0.65 | 0.81 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | (6.07) | 0.94 | 0.65 | 0.81 |
| Basic Normalized Net Income/Share | 5.19 | 0.94 | 0.65 | 0.81 |
| EPS fr Continuing Ops. | (5.66) | 0.93 | 0.64 | 0.79 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | (5.66) | 0.93 | 0.64 | 0.79 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | (5.66) | 0.93 | 0.64 | 0.79 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
4.84 | 0.93 | 0.64 | 0.79 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |