| Dec 2008 | Dec 2007 | Dec 2006 | Dec 2005 | |
| Sales | 2,747.08 | 2,787.97 | 1,778.30 | 1,140.30 |
| Cost of Sales | 1,897.30 | 2,087.11 | 1,030.25 | 592.41 |
| Gross Operating Profit | 849.78 | 700.86 | 748.06 | 547.89 |
| Selling, General, and Administrative Expenses | 692.68 | 658.28 | 387.55 | 267.26 |
| Research & Development | N.A. | N.A. | N.A. | N.A. |
| Operating Income before D & A (EBITDA) | 157.10 | 42.58 | 360.51 | 280.63 |
| Depreciation & Amortization | 53.66 | 55.55 | 32.42 | 15.18 |
| Interest Income | 33.60 | 185.83 | 89.38 | 59.90 |
| Other Income - Net | (545.68) | (36.18) | (12.72) | (10.53) |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | (408.64) | 136.68 | 404.74 | 314.82 |
| Interest Expense | 103.82 | 80.39 | 31.05 | 8.28 |
| Pre-Tax Income | (512.45) | 56.29 | 373.70 | 306.54 |
| Income Taxes | 19.00 | (1.58) | 107.50 | 87.28 |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | (531.45) | 57.88 | 266.20 | 219.26 |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | (531.45) | 57.88 | 266.20 | 219.26 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | (531.45) | 57.88 | 266.20 | 219.26 |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
(531.45) | 57.88 | 266.20 | 219.26 |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | (531.45) | 57.88 | 266.20 | 219.26 |
| Basic EPS from Continuing Ops. | (2.64) | 0.29 | 1.36 | 1.14 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | (2.64) | 0.29 | 1.36 | 1.14 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | (2.64) | 0.29 | 1.36 | 1.14 |
| Basic Normalized Net Income/Share | (2.64) | 0.29 | 1.36 | 1.14 |
| EPS fr Continuing Ops. | (2.64) | 0.29 | 1.36 | 1.13 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | (2.64) | 0.29 | 1.36 | 1.13 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | (2.64) | 0.29 | 1.36 | 1.13 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
(2.64) | 0.29 | 1.36 | 1.13 |
| Dividends Paid per Share | 0.29 | 0.72 | 0.45 | 0.12 |