| Dec 2008 | Dec 2007 | Dec 2006 | Dec 2005 | |
| Sales | 1,351.20 | 772.44 | 139.49 | 89.74 |
| Cost of Sales | 1,320.86 | 705.22 | 133.41 | 79.82 |
| Gross Operating Profit | 30.34 | 67.22 | 6.09 | 9.92 |
| Selling, General, and Administrative Expenses | 36.94 | 16.16 | 2.42 | 2.78 |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | (6.60) | 51.05 | 3.67 | 7.14 |
| Depreciation & Amortization | 22.41 | 10.53 | 1.92 | 1.34 |
| Interest Income | 4.25 | 0.87 | 0.18 | 0.00 |
| Other Income - Net | 13.59 | 7.16 | 2.25 | (1.60) |
| Special Income / Charges | 7.17 | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | (2.11) | 48.56 | 4.18 | 4.19 |
| Interest Expense | 23.17 | 9.30 | 2.35 | 0.00 |
| Pre-Tax Income | (25.28) | 39.26 | 1.83 | 4.19 |
| Income Taxes | (5.41) | 4.84 | 0.00 | 0.00 |
| Minority Interest | (8.54) | 12.00 | 0.80 | 1.37 |
| Net Income From Continuing Operations | (11.32) | 22.43 | 1.03 | 2.82 |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | (11.32) | 22.43 | 1.03 | 2.82 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | (11.32) | 22.43 | 1.03 | 2.82 |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
(18.49) | 22.43 | 1.03 | 2.82 |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | (11.32) | 22.43 | 1.03 | 2.82 |
| Basic EPS from Continuing Ops. | (0.32) | 0.69 | 0.03 | 0.09 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | (0.32) | 0.69 | 0.03 | 0.09 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | (0.32) | 0.69 | 0.03 | 0.09 |
| Basic Normalized Net Income/Share | (0.52) | 0.69 | 0.03 | 0.09 |
| EPS fr Continuing Ops. | (0.32) | 0.69 | 0.03 | 0.09 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | (0.32) | 0.69 | 0.03 | 0.09 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | (0.32) | 0.69 | 0.03 | 0.09 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
(0.52) | 0.69 | 0.03 | 0.09 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |