| Dec 2008 | Dec 2007 | Dec 2006 | Dec 2005 | |
| Sales | 19,488.00 | 19,644.00 | 20,258.00 | 19,723.00 |
| Cost of Sales | 15,453.00 | 15,261.00 | 16,312.00 | 15,066.00 |
| Gross Operating Profit | 4,035.00 | 4,383.00 | 3,946.00 | 4,657.00 |
| Selling, General, and Administrative Expenses | 2,600.00 | 2,762.00 | 2,671.00 | 2,875.00 |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 1,435.00 | 1,621.00 | 1,275.00 | 1,782.00 |
| Depreciation & Amortization | 686.00 | 659.00 | 694.00 | 706.00 |
| Interest Income | 68.00 | 128.00 | 0.00 | 0.00 |
| Other Income - Net | (311.00) | (30.00) | 76.00 | (70.00) |
| Special Income / Charges | 0.00 | 0.00 | (319.00) | (11.00) |
| Total Income Before Interest Expenses (EBIT) | 506.00 | 1,020.00 | 338.00 | 995.00 |
| Interest Expense | 320.00 | 556.00 | 451.00 | 411.00 |
| Pre-Tax Income | 186.00 | 464.00 | (113.00) | 584.00 |
| Income Taxes | 209.00 | 255.00 | 106.00 | 250.00 |
| Minority Interest | 54.00 | 70.00 | 111.00 | 95.00 |
| Net Income From Continuing Operations | (77.00) | 139.00 | (330.00) | 239.00 |
| Net Income From Discontinued Operations | 0.00 | 463.00 | 0.00 | 0.00 |
| Net Income From Total Operations | (77.00) | 602.00 | (330.00) | 239.00 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | (11.00) |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | (77.00) | 602.00 | (330.00) | 228.00 |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
(77.00) | 188.00 | (11.00) | 250.00 |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | (77.00) | 139.00 | (330.00) | 239.00 |
| Basic EPS from Continuing Ops. | (0.32) | 0.70 | (1.86) | 1.36 |
| Basic EPS from Discontinued Ops. | 0.00 | 2.30 | 0.00 | 0.00 |
| Basic EPS from Total Operations | (0.32) | 3.00 | (1.86) | 1.36 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | (0.06) |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | (0.32) | 3.00 | (1.86) | 1.30 |
| Basic Normalized Net Income/Share | (0.32) | 0.95 | (0.06) | 1.42 |
| EPS fr Continuing Ops. | (0.32) | 0.65 | (1.86) | 1.21 |
| EPS fr Discontinued Ops | 0.00 | 2.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | (0.32) | 2.65 | (1.86) | 1.21 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | (0.05) |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | (0.32) | 2.65 | (1.86) | 1.16 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
(0.32) | 0.88 | (0.06) | 1.27 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |