| Dec 2008 | Dec 2007 | Dec 2006 | Dec 2005 | |
| Sales | 18,279.00 | 15,264.00 | 22,504.00 | 21,007.00 |
| Cost of Sales | 13,311.00 | 10,942.00 | 18,179.00 | 17,642.00 |
| Gross Operating Profit | 4,968.00 | 4,322.00 | 4,325.00 | 3,365.00 |
| Selling, General, and Administrative Expenses | 282.00 | 293.00 | 450.00 | 380.00 |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 4,686.00 | 4,029.00 | 3,875.00 | 2,985.00 |
| Depreciation & Amortization | 738.00 | 583.00 | 527.00 | 504.00 |
| Interest Income | 39.00 | 124.00 | 162.00 | 64.00 |
| Other Income - Net | (664.00) | 44.00 | (22.00) | 167.00 |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 3,323.00 | 3,614.00 | 3,624.00 | 2,699.00 |
| Interest Expense | 160.00 | 154.00 | 175.00 | 207.00 |
| Pre-Tax Income | 3,163.00 | 3,460.00 | 3,449.00 | 2,492.00 |
| Income Taxes | 1,211.00 | 907.00 | 1,144.00 | 79.00 |
| Minority Interest | (9.00) | 29.00 | 33.00 | 56.00 |
| Net Income From Continuing Operations | 1,961.00 | 2,524.00 | 2,272.00 | 2,357.00 |
| Net Income From Discontinued Operations | (183.00) | 975.00 | 76.00 | 1.00 |
| Net Income From Total Operations | 1,778.00 | 3,499.00 | 2,348.00 | 2,358.00 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | (240.00) | 0.00 | 0.00 | 0.00 |
| Total Net Income | 1,538.00 | 3,499.00 | 2,348.00 | 2,358.00 |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1,961.00 | 2,524.00 | 2,208.00 | 2,357.00 |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 1,961.00 | 2,524.00 | 2,272.00 | 2,357.00 |
| Basic EPS from Continuing Ops. | 2.24 | 2.76 | 2.24 | 2.34 |
| Basic EPS from Discontinued Ops. | (0.49) | 1.07 | 0.07 | 0.00 |
| Basic EPS from Total Operations | 1.75 | 3.83 | 2.31 | 2.34 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 1.75 | 3.83 | 2.31 | 2.34 |
| Basic Normalized Net Income/Share | 2.24 | 2.76 | 2.18 | 2.33 |
| EPS fr Continuing Ops. | 2.17 | 2.66 | 2.16 | 2.27 |
| EPS fr Discontinued Ops | (0.47) | 1.02 | 0.07 | 0.00 |
| EPS fr Total Ops. | 1.70 | 3.68 | 2.23 | 2.27 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 1.70 | 3.68 | 2.23 | 2.27 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.17 | 2.66 | 2.10 | 2.27 |
| Dividends Paid per Share | 0.36 | 0.35 | 0.30 | 0.25 |