| Dec 2008 | Dec 2007 | Dec 2006 | Dec 2005 | |
| Sales | 212,463.00 | 210,808.00 | 163,126.00 | 130,480.00 |
| Cost of Sales | N.A. | N.A. | N.A. | N.A. |
| Gross Operating Profit | 119,679.00 | 116,709.00 | 79,115.00 | 57,958.00 |
| Selling, General, and Administrative Expenses | N.A. | N.A. | N.A. | N.A. |
| Research & Development | N.A. | N.A. | N.A. | N.A. |
| Operating Income before D & A (EBITDA) | 119,679.00 | 116,709.00 | 79,115.00 | 57,958.00 |
| Depreciation & Amortization | N.A. | N.A. | N.A. | N.A. |
| Interest Income | N.A. | N.A. | N.A. | N.A. |
| Other Income - Net | N.A. | N.A. | N.A. | N.A. |
| Special Income / Charges | (428.00) | (4.00) | (36.00) | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 119,251.00 | 116,705.00 | 79,079.00 | 57,958.00 |
| Interest Expense | 121,326.00 | 100,578.00 | 65,961.00 | 47,432.00 |
| Pre-Tax Income | (2,075.00) | 16,127.00 | 13,118.00 | 10,526.00 |
| Income Taxes | (1,006.00) | 2,242.00 | 2,517.00 | 1,632.00 |
| Minority Interest | (52.00) | 390.00 | 450.00 | 0.00 |
| Net Income From Continuing Operations | (1,017.00) | 13,495.00 | 10,152.00 | 8,894.00 |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | (1,017.00) | 13,495.00 | 10,152.00 | 8,894.00 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | (1,017.00) | 13,495.00 | 10,152.00 | 8,894.00 |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
(589.00) | 13,499.00 | 10,188.00 | 8,894.00 |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | (1,017.00) | 13,495.00 | 10,152.00 | 8,894.00 |
| Basic EPS from Continuing Ops. | (0.50) | 6.31 | 4.71 | 3.93 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | (0.50) | 6.31 | 4.71 | 3.93 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | (0.50) | 6.31 | 4.71 | 3.93 |
| Basic Normalized Net Income/Share | (0.29) | 6.31 | 4.73 | 3.93 |
| EPS fr Continuing Ops. | (0.50) | 6.25 | 4.66 | 3.93 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | (0.50) | 6.25 | 4.66 | 3.93 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | (0.50) | 6.25 | 4.66 | 3.93 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
(0.29) | 6.25 | 4.68 | 3.93 |
| Dividends Paid per Share | 2.75 | 1.73 | 1.13 | 1.32 |