| Jan 2009 | Jan 2008 | Jan 2007 | Jan 2006 | |
| Sales | 18,486.00 | 19,860.00 | 19,903.00 | 18,781.00 |
| Cost of Sales | 11,571.00 | 12,189.00 | 12,078.00 | 11,033.00 |
| Gross Operating Profit | 6,915.00 | 7,671.00 | 7,825.00 | 7,748.00 |
| Selling, General, and Administrative Expenses | 5,336.00 | 5,403.00 | 5,548.00 | 5,799.00 |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 1,579.00 | 2,268.00 | 2,277.00 | 1,949.00 |
| Depreciation & Amortization | 469.00 | 426.00 | 389.00 | 372.00 |
| Interest Income | 0.00 | 0.00 | 135.00 | 0.00 |
| Other Income - Net | 25.00 | 46.00 | 43.00 | 36.00 |
| Special Income / Charges | 0.00 | (12.00) | (2.00) | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 1,135.00 | 1,876.00 | 2,062.00 | 1,613.00 |
| Interest Expense | 225.00 | 153.00 | 270.00 | 169.00 |
| Pre-Tax Income | 910.00 | 1,723.00 | 1,792.00 | 1,444.00 |
| Income Taxes | 343.00 | 618.00 | 658.00 | 467.00 |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | 567.00 | 1,105.00 | 1,134.00 | 977.00 |
| Net Income From Discontinued Operations | 5.00 | 6.00 | 19.00 | 111.00 |
| Net Income From Total Operations | 572.00 | 1,111.00 | 1,153.00 | 1,088.00 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 572.00 | 1,111.00 | 1,153.00 | 1,088.00 |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
567.00 | 1,117.00 | 1,138.00 | 977.00 |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 567.00 | 1,105.00 | 1,134.00 | 977.00 |
| Basic EPS from Continuing Ops. | 2.55 | 4.96 | 4.95 | 3.86 |
| Basic EPS from Discontinued Ops. | 0.30 | 0.03 | 0.08 | 0.44 |
| Basic EPS from Total Operations | 2.85 | 4.99 | 5.03 | 4.30 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 2.85 | 4.99 | 5.03 | 4.30 |
| Basic Normalized Net Income/Share | 2.55 | 5.01 | 4.97 | 3.86 |
| EPS fr Continuing Ops. | 2.54 | 4.90 | 4.88 | 3.83 |
| EPS fr Discontinued Ops | 0.03 | 0.03 | 0.08 | 0.43 |
| EPS fr Total Ops. | 2.57 | 4.93 | 4.96 | 4.26 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 2.57 | 4.93 | 4.96 | 4.26 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.54 | 4.95 | 4.90 | 3.83 |
| Dividends Paid per Share | 0.80 | 0.78 | 0.67 | 0.50 |