| Dec 2008 | Dec 2007 | Dec 2006 | Dec 2005 | |
| Sales | 3,564.30 | 3,848.50 | 4,742.80 | 5,074.20 |
| Cost of Sales | 2,347.10 | 2,518.60 | 2,926.10 | 3,141.00 |
| Gross Operating Profit | 1,217.20 | 1,329.90 | 1,816.70 | 1,933.20 |
| Selling, General, and Administrative Expenses | 1,069.20 | 1,100.40 | 1,341.70 | 1,333.20 |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 148.00 | 229.50 | 475.00 | 600.00 |
| Depreciation & Amortization | 93.10 | 90.50 | 105.20 | 102.80 |
| Interest Income | 7.50 | 3.70 | 3.50 | 1.10 |
| Other Income - Net | 52.90 | 8.20 | 17.40 | 0.00 |
| Special Income / Charges | (838.40) | (166.00) | (491.40) | 0.00 |
| Total Income Before Interest Expenses (EBIT) | (723.80) | (7.00) | (141.30) | 501.50 |
| Interest Expense | 49.10 | 51.50 | 58.20 | 76.20 |
| Pre-Tax Income | (772.90) | (58.50) | (199.50) | 425.30 |
| Income Taxes | (6.60) | (104.40) | (53.50) | 151.00 |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | (766.30) | 45.90 | (146.00) | 274.30 |
| Net Income From Discontinued Operations | 0.90 | 265.20 | 0.00 | 0.00 |
| Net Income From Total Operations | (765.40) | 311.10 | (146.00) | 274.30 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 1.90 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | (765.40) | 311.10 | (144.10) | 274.30 |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
72.10 | 211.90 | 390.50 | 274.30 |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | (766.30) | 45.90 | (146.00) | 274.30 |
| Basic EPS from Continuing Ops. | (9.24) | 0.46 | (1.32) | 2.33 |
| Basic EPS from Discontinued Ops. | 0.01 | 2.65 | 0.00 | 0.00 |
| Basic EPS from Total Operations | (9.23) | 3.11 | (1.32) | 2.33 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.02 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | (9.23) | 3.11 | (1.30) | 2.33 |
| Basic Normalized Net Income/Share | 0.87 | 2.12 | 3.53 | 2.33 |
| EPS fr Continuing Ops. | (9.24) | 0.45 | (1.32) | 2.30 |
| EPS fr Discontinued Ops | 0.01 | 2.62 | 0.00 | 0.00 |
| EPS fr Total Ops. | (9.23) | 3.07 | (1.32) | 2.30 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.02 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | (9.23) | 3.07 | (1.30) | 2.30 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.87 | 2.08 | 3.53 | 2.30 |
| Dividends Paid per Share | 0.56 | 0.56 | 0.50 | 0.44 |